ASSETS | |
---|
Current Assets | |
---|
Cash | | | 386.89M | N/A | N/A | 761.00M | 570.00M | |
Cash Equivalents | | | N/A | N/A | 2.90B | 1.83B | N/A | |
Marketable Securities | | | 1.19B | 904.62M | 4.17B | 2.17B | 2.01B | |
Receivables | | | 56.21B | 58.38B | 42.49B | 36.82B | 24.09B | |
Inventories | | | 957.00K | 1.64M | 33.54M | 13.00M | 50.00M | |
Other Current Assets | | | 4.43B | 4.82B | N/A | N/A | N/A | |
Total Current Assets | | | 62.21B | 64.62B | 48.73B | 39.77B | 26.72B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.62B | 2.57B | 2.45B | 2.49B | 2.29B | |
Investments And Advances | | | N/A | N/A | 0.00 | 2.00M | 16.00M | |
Goodwill | | | 227.07M | 227.07M | 227.07M | 170.00M | 210.00M | |
Intangibles | | | 2.82B | 2.70B | 2.34B | 1.99B | 1.44B | |
Other Non-Current Assets | | | 170.56M | 175.46M | 149.85M | 144.00M | 173.00M | |
Total Non-Current Assets | | | 8.98B | 8.28B | 6.38B | 5.56B | 4.36B | |
|
TOTAL ASSETS | | | 71.19B | 72.90B | 55.11B | 45.33B | 31.08B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 3.45B | 4.52B | 189.43M | 0.00 | 1.01B | |
Current Portion Of LT Debt. | | | 19.14M | 15.51M | 14.78M | N/A | N/A | |
Accrued Expenses | | | 337.31M | 402.64M | 345.25M | 293.00M | 260.00M | |
Accounts Payable | | | 536.17M | 663.23M | 513.92M | 449.00M | 578.00M | |
Other Current Liabilities | | | 39.38B | 37.14B | 33.37B | 29.00B | 17.16B | |
Total Current Liabilities | | | 43.72B | 42.74B | 34.43B | 29.74B | 19.00B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 66.00M | 71.95M | 81.09M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 1.61B | 1.79B | 1.83B | 1.56B | 1.39B | |
Other Non-Current Liabilities | | | 11.22B | 13.63B | 5.52B | 2.18B | 179.00M | |
Total Non-Current Liabilities | | | 12.89B | 15.49B | 7.44B | 3.75B | 1.57B | |
|
TOTAL LIABILITIES | | | 56.61B | 58.23B | 41.87B | 33.49B | 20.57B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 15.46B | 16.14B | 14.02B | 12.34B | 10.81B | |
Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
Common Shares | | | 26.00K | 26.00K | 26.00K | 0.00 | 0.00 | |
Treasury Stock | | | -695.36M | -1.37B | -760.32M | -475.00M | -285.00M | |
Other Shareholders' Equity | | | -185.06M | -105.28M | -22.84M | -23.00M | -22.00M | |
Shares Outstanding | | | 305.68M | 329.61M | 329.61M | 330.00M | 330.00M | |
Tangible Book Value per Share | | | 37.73 | 35.62 | 32.37 | 29.34 | 26.82 | |
Total Shareholders' Equity | | | 14.58B | 14.67B | 13.24B | 11.84B | 10.50B | |
|
TOTAL LIABILITIES AND EQUITY | | | 71.19B | 72.90B | 55.11B | 45.33B | 31.08B | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.31 | 0.02 | N/A | N/A | |
Current Ratio | | | 1.42 | 1.51 | 1.42 | 1.34 | 1.41 | |
Return On Assets (ROA) | | | 3.08% | 2.90% | 3.00% | 3.32% | 3.75% | |
Return On Equity (ROE) | | | 15.03% | 14.43% | 12.49% | 12.71% | 11.10% | |
Return On Invested Capital (ROIC) | | | 19.95% | 15.86% | 23.15% | 28.77% | 14.84% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 20.74% | 16.28% | 35.01% | 38.71% | 17.53% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.12% | 17.83% | 43.03% | 47.57% | 20.60% | |