USA - New York Stock Exchange - NYSE:PAC - US4005061019 - ADR
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 1.22B | 1.26B | 1.80B | 2.86B | 1.48B | |||
| Cash Equivalents | 10.45B | 12.20B | 8.26B | 9.51B | 11.86B | |||
| Receivables | 4.39B | 3.71B | 3.50B | 3.03B | 2.99B | |||
| Inventories | 0.00 | N/A | N/A | N/A | N/A | |||
| Other Current Assets | N/A | 283.94M | 149.94M | 113.85M | 76.58M | |||
| Total Current Assets | 16.06B | 17.46B | 13.71B | 15.51B | 16.40B | |||
| Non-Current Assets | ||||||||
| PPE Net | 45.65B | 4.85B | 4.60B | 3.99B | 3.15B | |||
| Investments And Advances | 0.00 | 18.26M | 167.70M | 292.70M | 89.71M | |||
| Intangibles | 11.75B | 49.70B | 39.24B | 31.06B | 28.39B | |||
| Other Non-Current Assets | 9.44B | 9.63B | 9.73B | 9.65B | 7.29B | |||
| Total Non-Current Assets | 66.84B | 64.20B | 53.74B | 44.99B | 38.93B | |||
| TOTAL ASSETS | 82.91B | 81.65B | 67.44B | 60.51B | 55.32B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 9.11B | 14.00B | 7.84B | 2.27B | 3.98B | |||
| Accrued Expenses | 722.21M | 919.94M | 636.29M | 550.58M | 348.96M | |||
| Accounts Payable | 1.70B | 2.35B | 1.81B | 1.89B | 2.73B | |||
| Other Current Liabilities | 914.77M | 3.17B | 1.80B | 2.20B | 2.30B | |||
| Total Current Liabilities | 12.45B | 20.45B | 12.09B | 6.92B | 9.36B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 44.12B | 34.03B | 32.78B | 32.13B | 23.94B | |||
| Deferred Taxes/Income | 1.08B | 1.06B | 335.17M | 488.80M | 606.63M | |||
| Other Non-Current Liabilities | 1.91B | 1.50B | 1.30B | 1.13B | 981.56M | |||
| Total Non-Current Liabilities | 49.41B | 38.86B | 35.58B | 34.95B | 26.67B | |||
| TOTAL LIABILITIES | 61.87B | 59.31B | 47.66B | 41.87B | 36.03B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 19.72B | 20.38B | 11.77B | 11.72B | 21.05B | |||
| Minority Interest | 2.30B | 2.28B | 1.16B | 1.19B | 1.14B | |||
| Common Shares | 1.19B | 1.19B | 8.20B | 8.20B | 170.38M | |||
| Treasury Stock | N/A | N/A | 0.00 | -2.00B | -3.00B | |||
| Other Shareholders' Equity | 127.70M | 773.50M | -181.51M | 720.17M | 1.07B | |||
| Shares Outstanding | 50.59M | 50.59M | 49.89M | 50.59M | 51.30M | |||
| Tangible Book Value per Share | 18.38 | -54.14 | -39.05 | -24.59 | -17.78 | |||
| Total Shareholders' Equity | 21.04B | 22.35B | 19.78B | 18.64B | 19.29B | |||
| TOTAL LIABILITIES AND EQUITY | 82.91B | 81.65B | 67.44B | 60.51B | 55.32B | |||
| Statistics | ||||||||
| Debt/Equity | 2.10 | 1.52 | 1.66 | 1.72 | 1.24 | |||
| Current Ratio | 1.29 | 0.85 | 1.13 | 2.24 | 1.75 | |||
| Return On Assets (ROA) | 11.97% | 10.55% | 14.15% | 14.90% | 10.84% | |||
| Return On Equity (ROE) | 47.18% | 38.54% | 48.24% | 48.36% | 31.09% | |||
| Return On Invested Capital (ROIC) | 18.27% | 18.29% | 20.40% | 19.25% | 14.37% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 21.45% | 22.85% | 23.97% | 23.41% | 19.37% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 26.68% | N/A | 143.61% | 79.30% | 115.72% | |||
All data in MXN , ROIC based on taxRate of 0.25