| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.20B | 6.38B | 5.82B | 3.72B | 4.69B | |
| Marketable Securities | | | 7.19B | 2.77B | 3.21B | 7.00B | 6.20B | |
| Receivables | | | 2.49B | 4.57B | 4.43B | 3.62B | 3.01B | |
| Inventories | | | 6.12B | 6.13B | 5.95B | 5.50B | 4.52B | |
| Other Current Assets | | | N/A | 434.00M | 636.00M | 312.00M | 135.00M | |
| Total Current Assets | | | 21.00B | 20.29B | 20.04B | 20.15B | 18.55B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 15.46B | 15.44B | 13.58B | 12.78B | 12.72B | |
| Investments And Advances | | | N/A | 2.62B | 1.47B | 1.26B | 8.96B | |
| Goodwill | | | N/A | 28.00M | 19.00M | 19.00M | 9.00M | |
| Intangibles | | | 8.19B | 8.91B | 8.54B | 7.45B | 6.18B | |
| Other Non-Current Assets | | | 4.01B | 1.09B | 2.05B | 1.50B | 1.39B | |
| Total Non-Current Assets | | | 32.59B | 33.24B | 30.41B | 27.49B | 32.83B | |
| |
| TOTAL ASSETS | | | 53.59B | 53.53B | 50.45B | 47.64B | 51.38B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.96B | 4.18B | 3.82B | 3.46B | 3.12B | |
| Accrued Expenses | | | N/A | 240.00M | 247.00M | 305.00M | 229.00M | |
| Accounts Payable | | | 3.49B | 3.38B | 3.49B | 2.90B | 2.45B | |
| Other Current Liabilities | | | 7.13B | 6.55B | 6.01B | 9.91B | 7.28B | |
| Total Current Liabilities | | | 15.57B | 14.34B | 13.57B | 16.58B | 13.08B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 6.47B | 7.16B | 6.54B | 6.02B | 6.60B | |
| Deferred Taxes/Income | | | N/A | 2.11B | 2.01B | 1.61B | 782.00M | |
| Other Non-Current Liabilities | | | 8.80B | 6.85B | 6.67B | 6.41B | 7.99B | |
| Total Non-Current Liabilities | | | 15.38B | 16.14B | 15.21B | 14.04B | 15.38B | |
| |
| TOTAL LIABILITIES | | | 30.96B | 30.48B | 28.78B | 30.61B | 28.45B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 21.82B | 20.12B | 16.23B | 23.36B | |
| Minority Interest | | | 114.00M | 13.00M | 1.00M | 8.00M | 8.00M | |
| Common Shares | | | N/A | 911.00M | 911.00M | 911.00M | 45.00M | |
| Other Shareholders' Equity | | | 22.63B | 313.00M | 638.00M | -112.00M | -478.00M | |
| Shares Outstanding | | | 911.00M | 911.00M | 911.00M | 911.00M | 911.00M | |
| Tangible Book Value per Share | | | 15.86 | 15.48 | 14.39 | 10.49 | 18.37 | |
| Total Shareholders' Equity | | | 22.63B | 23.04B | 21.67B | 17.03B | 22.93B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 53.59B | 53.53B | 50.45B | 47.64B | 51.38B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.29 | 0.31 | 0.30 | 0.35 | 0.29 | |
| Current Ratio | | | 1.35 | 1.41 | 1.48 | 1.22 | 1.42 | |
| Return On Assets (ROA) | | | 3.88% | 6.71% | 10.22% | 10.41% | 7.85% | |
| Return On Equity (ROE) | | | 9.19% | 15.59% | 23.80% | 29.13% | 17.59% | |
| Return On Invested Capital (ROIC) | | | 6.83% | 10.42% | 14.05% | 15.27% | 9.86% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.13% | 13.60% | 18.60% | 23.31% | 13.78% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.89% | 19.36% | 26.84% | 36.84% | 17.80% | |