ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.38B | 5.82B | 3.72B | 4.69B | 4.50B | |
Marketable Securities | | | 2.77B | 3.21B | 7.00B | 6.20B | 3.37B | |
Receivables | | | 4.57B | 4.43B | 3.62B | 3.01B | 2.97B | |
Inventories | | | 6.13B | 5.95B | 5.50B | 4.52B | 4.11B | |
Other Current Assets | | | 434.00M | 636.00M | 312.00M | 135.00M | 148.00M | |
Total Current Assets | | | 20.29B | 20.04B | 20.15B | 18.55B | 15.10B | |
|
Non-Current Assets | |
---|
PPE Net | | | 15.44B | 13.58B | 12.78B | 12.72B | 12.31B | |
Investments And Advances | | | 2.62B | 1.47B | 1.26B | 8.96B | 8.39B | |
Goodwill | | | 28.00M | 19.00M | 19.00M | 9.00M | 9.00M | |
Intangibles | | | 8.91B | 8.54B | 7.45B | 6.18B | 5.43B | |
Other Non-Current Assets | | | 1.09B | 2.05B | 1.50B | 1.39B | 1.68B | |
Total Non-Current Assets | | | 33.24B | 30.41B | 27.49B | 32.83B | 30.39B | |
|
TOTAL ASSETS | | | 53.53B | 50.45B | 47.64B | 51.38B | 45.49B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.18B | 3.82B | 3.46B | 3.12B | 2.66B | |
Accrued Expenses | | | 240.00M | 247.00M | 305.00M | 229.00M | 252.00M | |
Accounts Payable | | | 3.38B | 3.49B | 2.90B | 2.45B | 2.33B | |
Other Current Liabilities | | | 6.55B | 6.01B | 9.91B | 7.28B | 6.04B | |
Total Current Liabilities | | | 14.34B | 13.57B | 16.58B | 13.08B | 11.29B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.16B | 6.54B | 6.02B | 6.60B | 5.67B | |
Deferred Taxes/Income | | | 2.11B | 2.01B | 1.61B | 782.00M | 685.00M | |
Other Non-Current Liabilities | | | 6.85B | 6.67B | 6.41B | 7.99B | 7.63B | |
Total Non-Current Liabilities | | | 16.14B | 15.21B | 14.04B | 15.38B | 13.99B | |
|
TOTAL LIABILITIES | | | 30.48B | 28.78B | 30.61B | 28.45B | 25.27B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 21.82B | 20.12B | 16.23B | 23.36B | 20.05B | |
Minority Interest | | | 13.00M | 1.00M | 8.00M | 8.00M | 5.00M | |
Common Shares | | | 911.00M | 911.00M | 911.00M | 45.00M | 45.00M | |
Other Shareholders' Equity | | | 313.00M | 638.00M | -112.00M | -478.00M | 119.00M | |
Shares Outstanding | | | 911.00M | 911.00M | 911.00M | 911.00M | 911.00M | |
Tangible Book Value per Share | | | 15.48 | 14.39 | 10.49 | 18.37 | 16.23 | |
Total Shareholders' Equity | | | 23.04B | 21.67B | 17.03B | 22.93B | 20.22B | |
|
TOTAL LIABILITIES AND EQUITY | | | 53.53B | 50.45B | 47.64B | 51.38B | 45.49B | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.30 | 0.35 | 0.29 | 0.28 | |
Current Ratio | | | 1.41 | 1.48 | 1.22 | 1.42 | 1.34 | |
Return On Assets (ROA) | | | 6.71% | 10.22% | 10.41% | 7.85% | 6.95% | |
Return On Equity (ROE) | | | 15.59% | 23.80% | 29.13% | 17.59% | 15.64% | |
Return On Invested Capital (ROIC) | | | 10.42% | 14.05% | 15.27% | 9.86% | 9.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.60% | 18.60% | 23.31% | 13.78% | 11.78% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.36% | 26.84% | 36.84% | 17.80% | 14.84% | |