ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.60M | 66.10K | 15.40K | 120.00K | 0.00 | |
Marketable Securities | | | 54.60K | 54.40K | N/A | N/A | N/A | |
Receivables | | | 799.50K | 933.80K | N/A | N/A | N/A | |
Inventories | | | 736.60K | 922.10K | N/A | N/A | N/A | |
Other Current Assets | | | 280.40K | 74.60K | 7.20K | N/A | N/A | |
Total Current Assets | | | 3.47M | 2.33M | 22.60K | 120.00K | 0.00 | |
|
Non-Current Assets | |
---|
PPE Net | | | 69.60K | 80.80K | N/A | N/A | N/A | |
Investments And Advances | | | 350.00K | 329.30K | 36.61M | N/A | N/A | |
Goodwill | | | 24.41M | 24.35M | N/A | N/A | N/A | |
Intangibles | | | 146.16M | 148.06M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 92.30K | 92.10K | 0.00 | 1.10M | 700.00K | |
Total Non-Current Assets | | | 171.08M | 172.91M | 36.61M | 1.11M | N/A | |
|
TOTAL ASSETS | | | 174.55M | 175.24M | 36.63M | 1.23M | 710.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.21M | 1.80M | 0.00 | 1.20M | 400.00K | |
Current Portion Of LT Debt. | | | 245.50K | 0.00 | N/A | N/A | N/A | |
Accrued Expenses | | | 8.07M | 1.58M | 360.00K | 10.00K | 290.00K | |
Accounts Payable | | | N/A | 2.88M | 1.08M | 30.00K | 0.00 | |
Other Current Liabilities | | | 1.36M | 80.00K | 596.60K | 20.00K | 10.00K | |
Total Current Liabilities | | | 13.88M | 3.46M | 2.04M | 1.26M | 710.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 253.00K | 497.60K | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 28.10M | 28.04M | 2.07M | N/A | N/A | |
Other Non-Current Liabilities | | | 28.00K | 35.00K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 84.91M | 28.57M | 2.07M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 98.79M | 32.03M | 4.11M | 1.26M | 710.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -30.57M | -19.17M | -3.91M | -60.00K | -30.00K | |
Additional Paid In Capital | | | 106.08M | 162.61M | 0.00 | 20.00K | 20.00K | |
Minority Interest | | | 56.52M | 0.00 | N/A | N/A | N/A | |
Common Shares | | | 1.90K | 200.00 | 36.43M | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 241.70K | -225.40K | N/A | N/A | N/A | |
Shares Outstanding | | | 19.28M | 2.15M | 5.62M | 9.06M | 7.93M | |
Tangible Book Value per Share | | | -4.92 | -13.55 | 5.78 | -0.00 | 0.00 | |
Total Shareholders' Equity | | | 75.76M | 143.21M | 32.52M | -40.00K | 0.00 | |
|
TOTAL LIABILITIES AND EQUITY | | | 174.55M | 175.24M | 36.63M | 1.23M | 710.00K | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.02 | N/A | N/A | N/A | |
Current Ratio | | | 0.25 | 0.67 | 0.01 | 0.10 | N/A | |
Return On Assets (ROA) | | | -7.87% | -1.38% | 1.10% | -3.25% | N/A | |
Return On Equity (ROE) | | | -18.14% | -1.68% | 1.24% | N/A | N/A | |