| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.58M | 66.10K | 15.40K | 120.00K | 0.00 | |
| Marketable Securities | | | 59.00K | 54.40K | N/A | N/A | N/A | |
| Receivables | | | 751.30K | 933.80K | N/A | N/A | N/A | |
| Inventories | | | 198.80K | 922.10K | N/A | N/A | N/A | |
| Other Current Assets | | | 281.70K | 74.60K | 7.20K | N/A | N/A | |
| Total Current Assets | | | 2.88M | 2.33M | 22.60K | 120.00K | 0.00 | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 66.50K | 80.80K | N/A | N/A | N/A | |
| Investments And Advances | | | 390.40K | 329.30K | 36.61M | N/A | N/A | |
| Goodwill | | | 26.39M | 24.35M | N/A | N/A | N/A | |
| Intangibles | | | 155.59M | 148.06M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 99.80K | 92.10K | 0.00 | 1.10M | 700.00K | |
| Total Non-Current Assets | | | 182.54M | 172.91M | 36.61M | 1.11M | N/A | |
| |
| TOTAL ASSETS | | | 185.41M | 175.24M | 36.63M | 1.23M | 710.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 4.23M | 1.80M | 0.00 | 1.20M | 400.00K | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | N/A | N/A | N/A | |
| Accrued Expenses | | | 8.51M | 1.58M | 360.00K | 10.00K | 290.00K | |
| Accounts Payable | | | N/A | 2.88M | 1.08M | 30.00K | 0.00 | |
| Other Current Liabilities | | | 3.12M | 80.00K | 596.60K | 20.00K | 10.00K | |
| Total Current Liabilities | | | 15.86M | 3.46M | 2.04M | 1.26M | 710.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 497.60K | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 30.38M | 28.04M | 2.07M | N/A | N/A | |
| Other Non-Current Liabilities | | | 22.20K | 35.00K | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 85.86M | 28.57M | 2.07M | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 101.71M | 32.03M | 4.11M | 1.26M | 710.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -30.18M | -19.17M | -3.91M | -60.00K | -30.00K | |
| Additional Paid In Capital | | | 106.90M | 162.61M | 0.00 | 20.00K | 20.00K | |
| Minority Interest | | | 55.45M | 0.00 | N/A | N/A | N/A | |
| Common Shares | | | 2.00K | 200.00 | 36.43M | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 6.98M | -225.40K | N/A | N/A | N/A | |
| Shares Outstanding | | | 19.81M | 2.15M | 5.62M | 9.06M | 7.93M | |
| Tangible Book Value per Share | | | -4.96 | -13.55 | 5.78 | -0.00 | 0.00 | |
| Total Shareholders' Equity | | | 83.70M | 143.21M | 32.52M | -40.00K | 0.00 | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 185.41M | 175.24M | 36.63M | 1.23M | 710.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.02 | N/A | N/A | N/A | |
| Current Ratio | | | 0.18 | 0.67 | 0.01 | 0.10 | N/A | |
| Return On Assets (ROA) | | | -7.18% | -1.38% | 1.10% | -3.25% | N/A | |
| Return On Equity (ROE) | | | -15.91% | -1.68% | 1.24% | N/A | N/A | |