NASDAQ:OSIS • US6710441055
| MRQ (2025-12-31) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 336.72M | 106.41M | 95.35M | 76.80M | 64.20M | |||
| Receivables | 833.15M | 837.74M | 648.15M | 380.80M | 308.00M | |||
| Inventories | 452.61M | 407.17M | 397.94M | 338.00M | 333.90M | |||
| Other Current Assets | 64.36M | 143.08M | 148.15M | 44.30M | 40.10M | |||
| Total Current Assets | 1.69B | 1.42B | 1.22B | 839.90M | 746.10M | |||
| Non-Current Assets | ||||||||
| PPE Net | 170.56M | 158.79M | 144.01M | 141.60M | 149.10M | |||
| Goodwill | 385.75M | 387.39M | 351.48M | 349.50M | 336.40M | |||
| Intangibles | 183.39M | 183.29M | 139.53M | 140.90M | 138.40M | |||
| Other Non-Current Assets | 95.70M | 88.93M | 85.47M | 83.90M | 73.10M | |||
| Total Non-Current Assets | 835.40M | 818.40M | 720.48M | 715.80M | 697.10M | |||
| TOTAL ASSETS | 2.52B | 2.24B | 1.94B | 1.56B | 1.44B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 178.00M | 384.00M | 215.00M | 60.00M | |||
| Current Portion Of LT Debt. | 5.05M | 8.13M | 8.17M | 8.10M | 244.60M | |||
| Accrued Expenses | 160.87M | 159.66M | 177.89M | 188.40M | 164.30M | |||
| Accounts Payable | 212.72M | 486.49M | 439.58M | 139.00M | 125.20M | |||
| Other Current Liabilities | 156.72M | 145.97M | 53.43M | 21.30M | 19.90M | |||
| Total Current Liabilities | 535.36M | 696.94M | 814.64M | 571.70M | 614.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 998.90M | 463.50M | 129.38M | 136.50M | 48.70M | |||
| Deferred Taxes/Income | 1.33M | 3.33M | 3.29M | 6.60M | 11.10M | |||
| Other Non-Current Liabilities | 141.16M | 126.40M | 125.22M | 114.80M | 131.00M | |||
| Total Non-Current Liabilities | 1.14B | 593.24M | 257.89M | 257.80M | 190.70M | |||
| TOTAL LIABILITIES | 1.68B | 1.29B | 1.07B | 829.50M | 804.70M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 861.97M | 942.25M | 861.23M | 736.00M | 663.90M | |||
| Common Shares | 2.51M | 29.76M | 24.29M | 9.80M | 0.00 | |||
| Other Shareholders' Equity | -18.99M | -20.93M | -22.04M | -19.60M | -25.50M | |||
| Shares Outstanding | 16.45M | 16.79M | 17.06M | 16.80M | 16.90M | |||
| Tangible Book Value per Share | 16.80 | 22.65 | 21.84 | 14.04 | 9.68 | |||
| Total Shareholders' Equity | 845.49M | 951.08M | 863.48M | 726.20M | 638.40M | |||
| TOTAL LIABILITIES AND EQUITY | 2.52B | 2.24B | 1.94B | 1.56B | 1.44B | |||
| Statistics | ||||||||
| Debt/Equity | 1.18 | 0.67 | 0.59 | 0.48 | 0.17 | |||
| Current Ratio | 3.15 | 2.04 | 1.49 | 1.47 | 1.22 | |||
| Return On Assets (ROA) | 6.07% | 6.68% | 6.62% | 5.90% | 7.99% | |||
| Return On Equity (ROE) | 18.11% | 15.73% | 14.84% | 12.64% | 18.06% | |||
| Return On Invested Capital (ROIC) | 9.28% | 10.35% | 10.38% | 9.53% | 11.62% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 11.18% | 11.03% | 11.08% | 10.18% | 12.52% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 17.06% | 17.05% | 17.00% | 18.08% | 29.50% | |||
All data in USD , ROIC based on taxRate of 0.20