| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 124.42M | 106.41M | 95.35M | 76.80M | 64.20M | |
| Receivables | | | 828.23M | 837.74M | 648.15M | 380.80M | 308.00M | |
| Inventories | | | 454.03M | 407.17M | 397.94M | 338.00M | 333.90M | |
| Other Current Assets | | | 70.77M | 143.08M | 148.15M | 44.30M | 40.10M | |
| Total Current Assets | | | 1.48B | 1.42B | 1.22B | 839.90M | 746.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 158.55M | 158.79M | 144.01M | 141.60M | 149.10M | |
| Goodwill | | | 385.44M | 387.39M | 351.48M | 349.50M | 336.40M | |
| Intangibles | | | 182.89M | 183.29M | 139.53M | 140.90M | 138.40M | |
| Other Non-Current Assets | | | 94.83M | 88.93M | 85.47M | 83.90M | 73.10M | |
| Total Non-Current Assets | | | 821.71M | 818.40M | 720.48M | 715.80M | 697.10M | |
| |
| TOTAL ASSETS | | | 2.30B | 2.24B | 1.94B | 1.56B | 1.44B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 252.10M | 178.00M | 384.00M | 215.00M | 60.00M | |
| Current Portion Of LT Debt. | | | 5.38M | 8.13M | 8.17M | 8.10M | 244.60M | |
| Accrued Expenses | | | 162.77M | 159.66M | 177.89M | 188.40M | 164.30M | |
| Accounts Payable | | | 216.96M | 486.49M | 439.58M | 139.00M | 125.20M | |
| Other Current Liabilities | | | 154.45M | 145.97M | 53.43M | 21.30M | 19.90M | |
| Total Current Liabilities | | | 791.66M | 696.94M | 814.64M | 571.70M | 614.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 436.84M | 463.50M | 129.38M | 136.50M | 48.70M | |
| Deferred Taxes/Income | | | 1.37M | 3.33M | 3.29M | 6.60M | 11.10M | |
| Other Non-Current Liabilities | | | 123.32M | 126.40M | 125.22M | 114.80M | 131.00M | |
| Total Non-Current Liabilities | | | 561.54M | 593.24M | 257.89M | 257.80M | 190.70M | |
| |
| TOTAL LIABILITIES | | | 1.35B | 1.29B | 1.07B | 829.50M | 804.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 962.81M | 942.25M | 861.23M | 736.00M | 663.90M | |
| Common Shares | | | 4.39M | 29.76M | 24.29M | 9.80M | 0.00 | |
| Other Shareholders' Equity | | | -21.24M | -20.93M | -22.04M | -19.60M | -25.50M | |
| Shares Outstanding | | | 16.98M | 16.79M | 17.06M | 16.80M | 16.90M | |
| Tangible Book Value per Share | | | 22.24 | 22.65 | 21.84 | 14.04 | 9.68 | |
| Total Shareholders' Equity | | | 945.96M | 951.08M | 863.48M | 726.20M | 638.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.30B | 2.24B | 1.94B | 1.56B | 1.44B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.73 | 0.67 | 0.59 | 0.48 | 0.17 | |
| Current Ratio | | | 1.87 | 2.04 | 1.49 | 1.47 | 1.22 | |
| Return On Assets (ROA) | | | 6.62% | 6.68% | 6.62% | 5.90% | 7.99% | |
| Return On Equity (ROE) | | | 16.10% | 15.73% | 14.84% | 12.64% | 18.06% | |
| Return On Invested Capital (ROIC) | | | 10.32% | 10.35% | 10.38% | 9.53% | 11.62% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.11% | 11.03% | 11.08% | 10.18% | 12.52% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 17.02% | 17.05% | 17.00% | 18.08% | 29.50% | |