| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 70.63M | 85.26M | 91.73M | 67.41M | 20.04M | |||
| Depreciation Amortization | 9.91M | 8.03M | 6.95M | 6.72M | 3.79M | |||
| Income Taxes - Deferred | -8.48M | -1.37M | 1.86M | 970.00K | 6.48M | |||
| Change In Working Capital | 25.91M | 35.45M | 14.56M | 27.92M | -3.63M | |||
| Interest Paid | N/A | 18.36M | 24.24M | 6.78M | 5.37M | |||
| Taxes Paid | N/A | 23.03M | 35.67M | 10.32M | 10.61M | |||
| Other non cash items | 4.04M | 4.16M | 1.31M | -5.66M | 4.36M | |||
| OPERATING CASH FLOW | 102.02M | 131.53M | 116.40M | 97.34M | 31.05M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -5.77M | -10.79M | -12.38M | -4.33M | -2.03M | |||
| Other Investing Activity | 343.44M | 333.49M | 173.93M | -428.45M | 134.95M | |||
| INVESTING CASH FLOW | 337.67M | 322.70M | 161.56M | -432.78M | 132.92M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | 261.00M | 79.94M | 54.83M | |||
| Stock Issued/Repurchased | -7.63M | -1.05M | -605.00K | -460.00K | -10.42M | |||
| Dividend Paid | -11.24M | -9.41M | -8.95M | -8.88M | -4.61M | |||
| Other Financing Activity | -420.05M | -444.59M | -544.44M | -372.11M | 218.44M | |||
| FINANCING CASH FLOW | -438.93M | -455.05M | -292.99M | -301.50M | 258.24M | |||
| CHANGE IN CASH | 758.00K | -816.00K | -15.03M | -636.94M | 422.21M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 102.02M | 131.53M | 116.40M | 97.34M | 31.05M | |||
| Capital Expenditure | -5.77M | -10.79M | -12.38M | -4.33M | -2.03M | |||
| FREE CASH FLOW | 96.25M | 120.75M | 104.03M | 93.01M | 29.02M | |||
All data in USD