| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 52.18M | 54.42M | 9.05M | 40.50M | 77.20M | |||
| Marketable Securities | 82.51M | 87.51M | 152.99M | 115.30M | 16.90M | |||
| Other Current Assets | 1.43M | 1.29M | 537.00K | 1.40M | 1.20M | |||
| Total Current Assets | 136.12M | 143.22M | 162.58M | 157.10M | 95.30M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.43M | 1.11M | 1.57M | 1.80M | 900.00K | |||
| Investments And Advances | 77.26M | 10.91M | 56.37M | 2.70M | 31.70M | |||
| Other Non-Current Assets | 5.69M | 32.00K | 27.00K | 0.00 | 0.00 | |||
| Total Non-Current Assets | 84.38M | 12.06M | 57.97M | 4.50M | 32.70M | |||
| TOTAL ASSETS | 220.49M | 155.28M | 220.55M | 161.60M | 128.00M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 51.01M | 0.00 | 0.00 | |||
| Accrued Expenses | 1.09M | 1.36M | 1.32M | 2.20M | 1.30M | |||
| Accounts Payable | 560.00K | 789.00K | 551.00K | 2.20M | 2.60M | |||
| Other Current Liabilities | 4.47M | 3.53M | 325.00K | 1.40M | 2.80M | |||
| Total Current Liabilities | 6.12M | 5.68M | 53.21M | 5.70M | 6.70M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | 7.92M | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 4.12M | 4.25M | 4.44M | 4.70M | 4.80M | |||
| Total Non-Current Liabilities | 11.09M | 3.33M | 3.52M | 4.10M | 5.50M | |||
| TOTAL LIABILITIES | 17.21M | 9.01M | 56.73M | 9.80M | 12.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -122.58M | -176.62M | -157.56M | -163.10M | -114.90M | |||
| Additional Paid In Capital | 325.37M | 322.40M | 320.89M | 314.40M | 230.20M | |||
| Minority Interest | -952.00K | -918.00K | -928.00K | -700.00K | 700.00K | |||
| Common Shares | 490.00K | 480.00K | 485.00K | 500.00K | 400.00K | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 40.84M | 39.92M | 40.34M | 39.60M | 35.30M | |||
| Tangible Book Value per Share | 4.98 | 3.66 | 4.06 | 3.83 | 3.28 | |||
| Total Shareholders' Equity | 203.28M | 146.26M | 163.82M | 151.80M | 115.80M | |||
| TOTAL LIABILITIES AND EQUITY | 220.49M | 155.28M | 220.55M | 161.60M | 128.00M | |||
| Statistics | ||||||||
| Current Ratio | 22.24 | 25.19 | 3.06 | 27.56 | 14.22 | |||
| Return On Assets (ROA) | 19.89% | -12.27% | 2.51% | -22.62% | -17.38% | |||
| Return On Equity (ROE) | 21.57% | -13.03% | 3.37% | -24.08% | -19.21% | |||
All data in USD , ROIC based on taxRate of 0.21