ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.46M | 37.20M | 43.60M | 44.41M | 24.65M | |
Receivables | | | 86.51M | 76.02M | 65.56M | 58.01M | 63.73M | |
Other Current Assets | | | 7.71M | 4.00M | 2.46M | 2.65M | 3.70M | |
Total Current Assets | | | 100.68M | 117.23M | 111.63M | 105.06M | 92.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 37.91M | 37.45M | 39.67M | 40.19M | 41.42M | |
Investments And Advances | | | 319.00K | 319.00K | 326.00K | 323.00K | 340.00K | |
Goodwill | | | N/A | 128.50M | 128.50M | 124.50M | 124.50M | |
Intangibles | | | 130.66M | 2.41M | 4.17M | 3.71M | 5.26M | |
Other Non-Current Assets | | | 5.44M | 6.00M | 8.56M | 12.32M | 14.23M | |
Total Non-Current Assets | | | 174.33M | 174.69M | 181.24M | 181.04M | 185.75M | |
|
TOTAL ASSETS | | | 275.01M | 291.92M | 292.87M | 286.09M | 277.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 10.50M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 11.13M | 10.78M | 10.50M | 9.81M | 9.82M | |
Accrued Expenses | | | 55.69M | 61.64M | 56.15M | 50.52M | 48.07M | |
Accounts Payable | | | 19.10M | 17.19M | 10.71M | 11.71M | 19.18M | |
Other Current Liabilities | | | 11.04M | 10.25M | 9.62M | 8.34M | 7.88M | |
Total Current Liabilities | | | 107.47M | 99.86M | 86.98M | 80.38M | 84.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.94M | 19.52M | 24.02M | 26.89M | 28.29M | |
Deferred Taxes/Income | | | 424.00K | 458.00K | 525.00K | N/A | N/A | |
Other Non-Current Liabilities | | | 571.00K | 555.00K | 2.39M | 1.01M | 1.08M | |
Total Non-Current Liabilities | | | 20.94M | 20.53M | 26.94M | 27.90M | 29.37M | |
|
TOTAL LIABILITIES | | | 128.40M | 120.39M | 113.92M | 108.28M | 114.33M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 13.18M | 38.10M | 33.40M | 32.27M | 17.95M | |
Additional Paid In Capital | | | 124.43M | 124.43M | 136.22M | 136.22M | 136.22M | |
Common Shares | | | 9.00M | 9.00M | 9.33M | 9.33M | 9.33M | |
Shares Outstanding | | | 90.02M | 90.02M | 93.26M | 93.26M | 93.26M | |
Tangible Book Value per Share | | | 0.18 | 0.45 | 0.50 | 0.53 | 0.36 | |
Total Shareholders' Equity | | | 146.61M | 171.53M | 178.95M | 177.81M | 163.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 275.01M | 291.92M | 292.87M | 286.09M | 277.82M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.11 | 0.13 | 0.15 | 0.17 | |
Current Ratio | | | 0.94 | 1.17 | 1.28 | 1.31 | 1.08 | |
Return On Assets (ROA) | | | 8.03% | 8.19% | 8.40% | 7.79% | 5.35% | |
Return On Equity (ROE) | | | 15.07% | 13.93% | 13.75% | 12.54% | 9.10% | |
Return On Invested Capital (ROIC) | | | 13.03% | 13.45% | 12.75% | 10.76% | 8.07% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.52% | 16.68% | 16.17% | 13.72% | 9.25% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 56.70% | 107.87% | 88.66% | 66.84% | 40.44% | |