| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 696.30K | 239.20K | 5.25M | 5.58M | 70.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 29.20K | null | 5.00K | 90.00K | null | |
| Receivables | | | 1.09M | 1.59M | 1.25M | 1.26M | 30.00K | |
| Inventories | | | 6.29M | 7.83M | 5.97M | 4.50M | null | |
| Other Current Assets | | | 971.90K | 2.80M | 2.29M | 2.65M | 7.00M | |
| Total Current Assets | | | 9.08M | 12.47M | 14.75M | 14.08M | 7.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.60K | 5.50K | 5.20K | 1.39M | null | |
| Investments And Advances | | | 4.59M | 2.22M | 2.22M | 2.22M | 4.00M | |
| Goodwill | | | 22.32M | 22.32M | 22.32M | 22.32M | null | |
| Intangibles | | | 12.68M | 13.83M | 16.11M | 18.58M | null | |
| Other Non-Current Assets | | | null | null | null | null | null | |
| Total Non-Current Assets | | | 39.60M | 38.38M | 40.66M | 44.52M | 4.00M | |
| |
| TOTAL ASSETS | | | 48.68M | 50.85M | 55.41M | 58.60M | 11.10M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 10.38M | 10.38M | 6.63M | 1.85M | 0 | |
| Current Portion Of LT Debt. | | | 11.50M | 11.50M | 16.14M | 0 | null | |
| Accrued Expenses | | | 5.82M | 4.99M | 7.15M | 2.58M | null | |
| Accounts Payable | | | 2.53M | 2.36M | 2.52M | 2.17M | 130.00K | |
| Other Current Liabilities | | | 222.40K | 587.70K | 7.09M | 7.31M | 7.00M | |
| Total Current Liabilities | | | 30.45M | 29.81M | 39.53M | 13.92M | 7.13M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 9.73M | 9.52M | 14.13M | 32.66M | 0 | |
| Deferred Taxes/Income | | | null | null | 82.10K | 80.00K | null | |
| Other Non-Current Liabilities | | | null | 0 | 6.10M | 6.13M | 4.62M | |
| Total Non-Current Liabilities | | | 9.32M | 9.11M | 19.82M | 38.55M | 4.48M | |
| |
| TOTAL LIABILITIES | | | 39.77M | 38.92M | 59.34M | 52.47M | 11.61M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -116.29M | -112.57M | -113.28M | -44.96M | -510.00K | |
| Additional Paid In Capital | | | 124.27M | 124.13M | 108.62M | 50.62M | 0 | |
| Minority Interest | | | -414.50K | -414.50K | -414.50K | -320.00K | -130.00K | |
| Common Shares | | | 3.10K | 2.50K | 900 | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 921.90K | 368.50K | 723.30K | 470.00K | null | |
| Shares Outstanding | | | 3.04M | 2.48M | 941.30K | 630.00K | 210.00K | |
| Tangible Book Value per Share | | | -8.5704 | -9.7696 | -45.0094 | -55.1905 | -2.4286 | |
| Total Shareholders' Equity | | | 8.91M | 11.93M | -3.93M | 6.13M | -510.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 48.68M | 50.85M | 55.41M | 58.60M | 11.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.26 | 1.67 | -5.28 | 5.63 | N/A | |
| Current Ratio | | | 0.30 | 0.42 | 0.37 | 1.01 | 1.00 | |
| Return On Assets (ROA) | | | -19.31% | 1.39% | -123.30% | -80.65% | -4.59% | |
| Return On Equity (ROE) | | | -105.51% | 5.94% | N/A | -770.96% | N/A | |