US68401U2042 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -17.57M | -11.44M | 380.00K | -2.21M | -3.14M | |||
Depreciation Amortization | 2.40M | 2.02M | 1.97M | 1.97M | 1.18M | |||
Change In Working Capital | -15.55M | 3.96M | -7.31M | -9.69M | -1.88M | |||
Interest Paid | 1.21M | 0.00 | 0.00 | 0.00 | 0.00 | |||
Taxes Paid | 48.22K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 23.47M | 16.11M | 5.69M | 3.62M | 2.18M | |||
OPERATING CASH FLOW | -7.24M | 10.65M | 730.00K | -6.31M | -1.66M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -871.42K | -240.00K | -460.00K | -120.00K | -1.59M | |||
Other Investing Activity | -24.47M | -57.93M | -20.00K | 0.00 | -8.99M | |||
INVESTING CASH FLOW | -25.34M | -58.18M | -490.00K | -120.00K | -10.58M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 36.02M | N/A | N/A | N/A | N/A | |||
Stock Issued/Repurchased | -7.80M | -18.95M | 75.54M | 2.49M | 22.18M | |||
Other Financing Activity | N/A | 0.00 | -1.61M | -4.39M | N/A | |||
FINANCING CASH FLOW | 28.22M | -18.95M | 73.92M | -1.90M | 22.18M | |||
CHANGE IN CASH | -4.36M | -66.48M | 74.16M | -8.33M | 9.94M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -7.24M | 10.65M | 730.00K | -6.31M | -1.66M | |||
Capital Expenditure | -871.42K | -240.00K | -460.00K | -120.00K | -1.59M | |||
FREE CASH FLOW | -8.11M | 10.41M | 270.00K | -6.43M | -3.25M |
All data in USD