| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 407.30K | 477.60K | 52.20K | N/A | 33.50K | |
| Receivables | | | 163.30K | 223.60K | 76.10K | 79.90K | 146.60K | |
| Other Current Assets | | | 4.00K | 8.10K | 10.80K | 10.30K | 5.70K | |
| Total Current Assets | | | 574.60K | 709.20K | 139.10K | 254.80K | 185.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.68M | 3.63M | 1.91M | 1.56M | 2.61M | |
| Total Non-Current Assets | | | 3.68M | 3.63M | 1.91M | 1.56M | 2.61M | |
| |
| TOTAL ASSETS | | | 4.26M | 4.34M | 2.05M | 1.82M | 2.79M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 52.50K | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 24.50K | |
| Accrued Expenses | | | 60.20K | 50.20K | 32.00K | 32.90K | 34.00K | |
| Accounts Payable | | | 18.10K | 54.60K | 198.60K | 85.70K | 182.30K | |
| Other Current Liabilities | | | 734.00K | 688.60K | 647.60K | 507.80K | 327.10K | |
| Total Current Liabilities | | | 812.30K | 793.30K | 878.20K | 626.30K | 620.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 812.30K | 793.30K | 878.20K | 626.30K | 620.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.68M | -19.58M | -19.12M | -18.84M | -17.33M | |
| Additional Paid In Capital | | | N/A | -40.00K | N/A | N/A | N/A | |
| Common Shares | | | 23.16M | 23.16M | 20.30M | 20.04M | 19.49M | |
| Other Shareholders' Equity | | | -40.00K | -40.00K | N/A | 0.00 | 5.00K | |
| Shares Outstanding | | | 234.06M | 234.06M | 170.72M | 157.67M | 122.57M | |
| Tangible Book Value per Share | | | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | |
| Total Shareholders' Equity | | | 3.44M | 3.54M | 1.17M | 1.19M | 2.17M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.26M | 4.34M | 2.05M | 1.82M | 2.79M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.71 | 0.89 | 0.16 | 0.41 | 0.30 | |
| Return On Assets (ROA) | | | -26.81% | -28.41% | -13.64% | -83.34% | -60.46% | |
| Return On Equity (ROE) | | | -33.14% | -34.77% | -23.85% | -127.11% | -77.72% | |