| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 180.05M | 369.20M | 467.97M | 330.40M | 349.10M | |
| Marketable Securities | | | 25.25M | 30.92M | 22.52M | 11.50M | 10.70M | |
| Receivables | | | 245.72M | 256.40M | 252.03M | 299.50M | 240.90M | |
| Inventories | | | 107.43M | 88.66M | 110.10M | 147.50M | 119.90M | |
| Other Current Assets | | | 101.17M | 70.31M | 74.96M | 93.00M | 60.20M | |
| Total Current Assets | | | 659.62M | 815.49M | 927.57M | 881.80M | 780.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 145.70M | 138.30M | 133.59M | 132.00M | 119.70M | |
| Investments And Advances | | | 54.32M | 52.74M | 42.95M | 32.90M | 18.40M | |
| Goodwill | | | 737.87M | 734.73M | 735.81M | 734.30M | 738.90M | |
| Intangibles | | | 227.76M | 246.70M | 277.83M | 323.70M | 374.60M | |
| Other Non-Current Assets | | | 119.96M | 125.12M | 97.27M | 91.30M | 92.10M | |
| Total Non-Current Assets | | | 1.29B | 1.31B | 1.30B | 1.33B | 1.36B | |
| |
| TOTAL ASSETS | | | 1.95B | 2.12B | 2.23B | 2.21B | 2.14B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 174.32M | N/A | 0.00 | 488.20M | |
| Accrued Expenses | | | 200.28M | 204.00M | 188.29M | 224.90M | 192.30M | |
| Accounts Payable | | | 62.49M | 51.78M | 45.03M | 63.40M | 71.50M | |
| Other Current Liabilities | | | 193.82M | 165.57M | 134.48M | 140.10M | 124.20M | |
| Total Current Liabilities | | | 456.59M | 595.68M | 367.79M | 428.40M | 876.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 167.29M | 166.40M | 569.66M | 566.60M | 0.00 | |
| Deferred Taxes/Income | | | 1.26M | 1.11M | 1.62M | 2.10M | 51.70M | |
| Other Non-Current Liabilities | | | 102.55M | 114.46M | 98.85M | 83.50M | 67.90M | |
| Total Non-Current Liabilities | | | 271.11M | 281.97M | 670.13M | 652.20M | 119.60M | |
| |
| TOTAL LIABILITIES | | | 727.70M | 877.65M | 1.04B | 1.08B | 995.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 386.97M | 382.89M | 370.36M | 390.70M | 368.60M | |
| Additional Paid In Capital | | | 1.21B | 1.17B | 1.12B | 1.05B | 1.02B | |
| Common Shares | | | 58.00K | 57.00K | 56.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -368.36M | -290.32M | -290.32M | -290.30M | -238.10M | |
| Other Shareholders' Equity | | | -9.26M | -17.20M | -13.43M | -17.10M | -8.40M | |
| Shares Outstanding | | | 44.88M | 46.38M | 45.54M | 44.70M | 44.20M | |
| Tangible Book Value per Share | | | 5.69 | 5.65 | 3.85 | 1.61 | 0.75 | |
| Total Shareholders' Equity | | | 1.22B | 1.24B | 1.19B | 1.13B | 1.15B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.95B | 2.12B | 2.23B | 2.21B | 2.14B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.13 | 0.48 | 0.50 | N/A | |
| Current Ratio | | | 1.44 | 1.37 | 2.52 | 2.06 | 0.89 | |
| Return On Assets (ROA) | | | 1.02% | 0.59% | -0.91% | 0.25% | 3.63% | |
| Return On Equity (ROE) | | | 1.63% | 1.01% | -1.71% | 0.50% | 6.78% | |
| Return On Invested Capital (ROIC) | | | 0.98% | 0.28% | N/A | 0.91% | 5.71% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.14% | 0.39% | N/A | 1.12% | 7.97% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.55% | 3.02% | N/A | 4.23% | N/A | |