US6792951054 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -355.00M | -815.00M | -848.40M | -266.30M | -208.90M | |||
Depreciation Amortization | 84.00M | 114.00M | 107.60M | 36.90M | 17.80M | |||
Income Taxes - Deferred | 6.00M | 7.00M | -6.20M | -1.20M | -2.30M | |||
Change In Working Capital | 54.00M | -7.00M | 141.10M | 37.30M | 51.50M | |||
Interest Paid | 5.00M | 6.00M | 5.70M | 3.80M | 900.00K | |||
Taxes Paid | 14.00M | 8.00M | 3.10M | 1.00M | 1.10M | |||
Other non cash items | 723.00M | 787.00M | 710.00M | 321.40M | 197.40M | |||
OPERATING CASH FLOW | 512.00M | 86.00M | 104.10M | 128.00M | 55.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -24.00M | -23.00M | -16.80M | -17.40M | -27.90M | |||
Other Investing Activity | 465.00M | -107.00M | -350.10M | -1.29B | -660.10M | |||
INVESTING CASH FLOW | 441.00M | -130.00M | -366.80M | -1.31B | -688.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -937.00M | 0.00 | 0.00 | 1.13B | 816.20M | |||
Stock Issued/Repurchased | 54.00M | 48.00M | 89.10M | -103.90M | -294.50M | |||
Other Financing Activity | N/A | 0.00 | 0.00 | 61.10M | 331.60M | |||
FINANCING CASH FLOW | -883.00M | 48.00M | 89.10M | 1.09B | 853.40M | |||
Exchange Rate Effect | 1.00M | -6.00M | -2.30M | 2.30M | -200.00K | |||
CHANGE IN CASH | 71.00M | -2.00M | -175.90M | -83.20M | 220.80M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 512.00M | 86.00M | 104.10M | 128.00M | 55.60M | |||
Capital Expenditure | -24.00M | -23.00M | -16.80M | -17.40M | -27.90M | |||
FREE CASH FLOW | 488.00M | 63.00M | 87.30M | 110.60M | 27.70M |
All data in USD