OSL:OKEA • NO0010816895
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 729.34M | 4.56B | 1.10B | 3.21B | 2.11B | |||
| Depreciation Amortization | 247.69M | 282.12M | 166.12M | 75.40M | 672.45M | |||
| Change In Working Capital | 79.83M | 2.03M | 79.84M | 84.32M | -535.11M | |||
| Interest Paid | 23.04M | 21.93M | 12.88M | 18.99M | 195.79M | |||
| Other non cash items | -10.95M | -314.02M | 154.78M | -147.06M | 272.08M | |||
| OPERATING CASH FLOW | 415.99M | 417.22M | 508.44M | 327.73M | 2.52B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -397.76M | -337.20M | -194.87M | -137.65M | -839.50M | |||
| Other Investing Activity | -19.32M | -91.35M | -119.28M | -100.92M | -101.00M | |||
| INVESTING CASH FLOW | -417.08M | -428.55M | -314.15M | -238.58M | -940.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 35.52M | 120.26M | -10.03M | -144.53M | -241.95M | |||
| Stock Issued/Repurchased | N/A | N/A | 0.00 | 70.20K | 15.53M | |||
| Dividend Paid | N/A | 0.00 | -40.73M | -29.52M | N/A | |||
| Other Financing Activity | -19.74M | -21.93M | -12.88M | -18.99M | -195.79M | |||
| FINANCING CASH FLOW | 15.78M | 98.33M | -63.64M | -192.97M | -422.20M | |||
| Exchange Rate Effect | 41.62M | 8.81M | -13.33M | 12.22M | 14.84M | |||
| CHANGE IN CASH | 56.31M | 95.82M | 117.32M | -91.60M | 1.17B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 415.99M | 417.22M | 508.44M | 327.73M | 2.52B | |||
| Capital Expenditure | -397.76M | -337.20M | -194.87M | -137.65M | -839.50M | |||
| FREE CASH FLOW | 18.23M | 80.03M | 313.57M | 190.07M | 1.68B | |||
All data in USD