US68277G1076 - ADR
2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | -352.88M | 208.00M | 102.83M | -94.75M | |||
Depreciation Amortization | 16.05M | 4.83M | 3.50M | 2.99M | |||
Income Taxes - Deferred | -20.75M | 2.25M | -8.12M | -343.00K | |||
Change In Working Capital | -572.16M | -171.40M | 83.97M | 31.70M | |||
Interest Paid | 834.00K | 755.00K | 87.00K | 673.00K | |||
Taxes Paid | 41.34M | 10.32M | 10.12M | 6.31M | |||
Other non cash items | 346.86M | 11.56M | 17.65M | 57.81M | |||
OPERATING CASH FLOW | -582.88M | 55.24M | 199.83M | -2.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | -14.14M | -11.70M | -3.05M | -8.88M | |||
Other Investing Activity | 66.27M | -48.37M | -68.12M | 17.04M | |||
INVESTING CASH FLOW | 52.12M | -60.07M | -71.16M | 8.16M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | 27.36M | 22.59M | 1.92M | -90.55M | |||
Stock Issued/Repurchased | 556.96M | 805.00K | 312.00K | 783.00K | |||
Other Financing Activity | N/A | 805.00K | 312.00K | N/A | |||
FINANCING CASH FLOW | 584.32M | 23.39M | 2.24M | -89.77M | |||
Exchange Rate Effect | -4.22M | 520.00K | -70.00K | 665.00K | |||
CHANGE IN CASH | 49.35M | 19.09M | 130.83M | -83.54M | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | -582.88M | 55.24M | 199.83M | -2.60M | |||
Capital Expenditure | -14.14M | -11.70M | -3.05M | -8.88M | |||
FREE CASH FLOW | -597.02M | 43.54M | 196.78M | -11.48M |
All data in CNY