NASDAQ:OFLX • US6820951043
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 15.90M | 17.91M | 20.72M | 23.65M | 26.26M | |||
| Depreciation Amortization | 1.37M | 1.25M | 1.10M | 1.10M | 1.02M | |||
| Income Taxes - Deferred | -256.00K | 5.00K | 728.00K | -1.34M | 310.00K | |||
| Change In Working Capital | 1.74M | 951.00K | -991.00K | -8.11M | -3.33M | |||
| Interest Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Taxes Paid | 5.94M | 5.54M | 6.06M | 8.68M | 9.60M | |||
| Other non cash items | 677.00K | 731.00K | 1.87M | -50.00K | 890.00K | |||
| OPERATING CASH FLOW | 19.43M | 20.86M | 23.42M | 15.25M | 25.15M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.18M | -2.01M | -1.64M | -940.00K | -970.00K | |||
| Other Investing Activity | N/A | N/A | N/A | N/A | 0.00 | |||
| INVESTING CASH FLOW | -2.18M | -2.01M | -1.64M | -940.00K | -970.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Dividend Paid | -13.73M | -13.53M | -13.12M | -9.49M | -14.87M | |||
| FINANCING CASH FLOW | -13.73M | -13.53M | -13.12M | -9.49M | -14.87M | |||
| Exchange Rate Effect | -29.00K | 19.00K | -3.00K | -30.00K | -30.00K | |||
| CHANGE IN CASH | 3.50M | 5.34M | 8.65M | 4.79M | 9.28M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 19.43M | 20.86M | 23.42M | 15.25M | 25.15M | |||
| Capital Expenditure | -2.18M | -2.01M | -1.64M | -940.00K | -970.00K | |||
| FREE CASH FLOW | 17.25M | 18.85M | 21.78M | 14.31M | 24.18M | |||
All data in USD