| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 62.86M | 83.24M | 33.11M | 50.70M | 87.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 130.81M | 134.71M | 128.10M | 82.90M | 78.60M | |
| Inventories | | | 174.04M | 189.45M | 222.17M | 100.20M | 83.00M | |
| Other Current Assets | | | 26.46M | 25.88M | 37.07M | 22.30M | 20.10M | |
| Total Current Assets | | | 394.17M | 433.29M | 420.44M | 256.00M | 269.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 153.98M | 157.04M | 178.93M | 65.00M | 62.40M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 194.93M | 194.93M | 194.93M | 71.30M | 71.30M | |
| Intangibles | | | 75.64M | 98.80M | 117.49M | 47.40M | 52.70M | |
| Other Non-Current Assets | | | 13.89M | 9.23M | 13.22M | 17.80M | 19.30M | |
| Total Non-Current Assets | | | 438.44M | 460.01M | 504.87M | 202.60M | 207.10M | |
| |
| TOTAL ASSETS | | | 832.61M | 893.29M | 925.32M | 458.60M | 476.60M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 814.00K | 755.00K | 1.96M | 700.00K | 2.60M | |
| Accrued Expenses | | | 3.15M | 94.27M | 89.17M | 44.20M | 47.10M | |
| Accounts Payable | | | 50.46M | 48.80M | 58.36M | 27.60M | 26.50M | |
| Other Current Liabilities | | | 105.42M | 24.80M | 15.74M | 11.20M | 29.70M | |
| Total Current Liabilities | | | 159.85M | 168.63M | 165.22M | 83.60M | 105.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 174.46M | 174.85M | 111.64M | 19.20M | 19.90M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 55.82M | 46.69M | 49.72M | 18.90M | 14.00M | |
| Total Non-Current Liabilities | | | 230.28M | 221.54M | 161.36M | 38.20M | 33.90M | |
| |
| TOTAL LIABILITIES | | | 390.12M | 390.17M | 326.58M | 121.80M | 139.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -366.11M | -276.14M | -150.14M | 1.30M | 21.00M | |
| Additional Paid In Capital | | | 804.01M | 779.72M | 746.45M | 335.00M | 314.00M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 3.95M | 3.85M | 3.72M | 2.00M | 2.00M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 634.00K | -4.30M | -1.29M | -1.50M | 0 | |
| Shares Outstanding | | | 39.52M | 38.49M | 37.16M | 20.20M | 19.80M | |
| Tangible Book Value per Share | | | 4.3501 | 5.4406 | 7.7036 | 10.802 | 10.7525 | |
| Total Shareholders' Equity | | | 442.49M | 503.12M | 598.73M | 336.90M | 336.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 832.61M | 893.29M | 925.32M | 458.60M | 476.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.39 | 0.35 | 0.19 | 0.06 | 0.06 | |
| Current Ratio | | | 2.47 | 2.57 | 2.54 | 3.06 | 2.55 | |
| Return On Assets (ROA) | | | -14.31% | -14.10% | -16.36% | -4.30% | -8.06% | |
| Return On Equity (ROE) | | | -26.92% | -25.04% | -25.29% | -5.85% | -11.40% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 1.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 1.40% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 2.48% | |