NASDAQ:OFIX - Nasdaq - US68752M1080 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 57.95M | 83.24M | 33.11M | 50.70M | 87.80M | |||
Receivables | 131.87M | 134.71M | 128.10M | 82.90M | 78.60M | |||
Inventories | 174.48M | 189.45M | 222.17M | 100.20M | 83.00M | |||
Other Current Assets | 26.01M | 25.88M | 37.07M | 22.30M | 20.10M | |||
Total Current Assets | 390.31M | 433.29M | 420.44M | 256.00M | 269.50M | |||
Non-Current Assets | ||||||||
PPE Net | 147.29M | 157.04M | 178.93M | 65.00M | 62.40M | |||
Goodwill | 194.93M | 194.93M | 194.93M | 71.30M | 71.30M | |||
Intangibles | 81.21M | 98.80M | 117.49M | 47.40M | 52.70M | |||
Other Non-Current Assets | 9.40M | 9.23M | 13.22M | 17.80M | 19.30M | |||
Total Non-Current Assets | 432.83M | 460.01M | 504.87M | 202.60M | 207.10M | |||
TOTAL ASSETS | 823.14M | 893.29M | 925.32M | 458.60M | 476.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 767.00K | 755.00K | 1.96M | 700.00K | 2.60M | |||
Accrued Expenses | 4.21M | 94.27M | 89.17M | 44.20M | 47.10M | |||
Accounts Payable | 45.18M | 48.80M | 58.36M | 27.60M | 26.50M | |||
Other Current Liabilities | 93.97M | 24.80M | 15.74M | 11.20M | 29.70M | |||
Total Current Liabilities | 144.12M | 168.63M | 165.22M | 83.60M | 105.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 174.52M | 174.85M | 111.64M | 19.20M | 19.90M | |||
Other Non-Current Liabilities | 46.21M | 46.69M | 49.72M | 18.90M | 14.00M | |||
Total Non-Current Liabilities | 220.73M | 221.54M | 161.36M | 38.20M | 33.90M | |||
TOTAL LIABILITIES | 364.85M | 390.17M | 326.58M | 121.80M | 139.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -329.24M | -276.14M | -150.14M | 1.30M | 21.00M | |||
Additional Paid In Capital | 786.17M | 779.72M | 746.45M | 335.00M | 314.00M | |||
Common Shares | 3.91M | 3.85M | 3.72M | 2.00M | 2.00M | |||
Other Shareholders' Equity | -2.56M | -4.30M | -1.29M | -1.50M | 0.00 | |||
Shares Outstanding | 39.10M | 38.49M | 37.16M | 20.20M | 19.80M | |||
Tangible Book Value per Share | 4.66 | 5.44 | 7.70 | 10.80 | 10.75 | |||
Total Shareholders' Equity | 458.29M | 503.12M | 598.73M | 336.90M | 336.90M | |||
TOTAL LIABILITIES AND EQUITY | 823.14M | 893.29M | 925.32M | 458.60M | 476.60M | |||
Statistics | ||||||||
Debt/Equity | 0.38 | 0.35 | 0.19 | 0.06 | 0.06 | |||
Current Ratio | 2.71 | 2.57 | 2.54 | 3.06 | 2.55 | |||
Return On Assets (ROA) | -17.38% | -14.10% | -16.36% | -4.30% | -8.06% | |||
Return On Equity (ROE) | -31.22% | -25.04% | -25.29% | -5.85% | -11.40% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 1.07% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 1.40% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | 2.48% |
All data in USD , ROIC based on taxRate of 0.21