ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 97.84M | 63.97M | 136.50M | 23.50M | 29.30M | |
Receivables | | | 44.03M | 47.14M | 116.00M | 72.70M | 11.80M | |
Total Current Assets | | | 141.87M | 111.10M | 252.50M | 96.20M | 41.10M | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 2.89B | 3.02B | 2.89B | 2.49B | 2.56B | |
Other Non-Current Assets | | | 20.73M | 26.38M | 21.80M | 11.90M | 12.30M | |
Total Non-Current Assets | | | 2.94B | 3.09B | 2.97B | 2.55B | 2.60B | |
|
TOTAL ASSETS | | | 3.08B | 3.20B | 3.22B | 2.65B | 2.64B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 300.00M | N/A | N/A | N/A | |
Accrued Expenses | | | 14.09M | 16.23M | 16.00M | 7.90M | 4.60M | |
Accounts Payable | | | 12.06M | 23.10M | 26.90M | 22.80M | 40.00M | |
Other Current Liabilities | | | 110.20M | 15.67M | 11.00M | 27.00M | 8.10M | |
Total Current Liabilities | | | 136.35M | 354.99M | 53.90M | 57.70M | 52.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.45B | 1.34B | 1.60B | 1.30B | 1.27B | |
Deferred Taxes/Income | | | N/A | 0.00 | 0.00 | N/A | N/A | |
Other Non-Current Liabilities | | | 19.22M | 16.84M | 47.50M | 42.00M | 2.10M | |
Total Non-Current Liabilities | | | 1.47B | 1.36B | 1.65B | 1.34B | 1.27B | |
|
TOTAL LIABILITIES | | | 1.60B | 1.71B | 1.70B | 1.40B | 1.32B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -893.11M | -777.46M | -651.30M | -582.80M | -493.30M | |
Additional Paid In Capital | | | 2.37B | 2.26B | 2.17B | 1.83B | 1.80B | |
Common Shares | | | 881.00K | 822.00K | 800.00K | 1.80M | 1.80M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 88.09M | 82.25M | 77.20M | 61.10M | 60.10M | |
Tangible Book Value per Share | | | 16.75 | 18.09 | 19.63 | 20.39 | 21.84 | |
Total Shareholders' Equity | | | 1.48B | 1.49B | 1.52B | 1.25B | 1.31B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.08B | 3.20B | 3.22B | 2.65B | 2.64B | |
|
Statistics | |
---|
Debt/Equity | | | 0.98 | 0.90 | 1.06 | 1.04 | 0.97 | |
Current Ratio | | | 1.04 | 0.31 | 4.68 | 1.67 | 0.78 | |
Return On Assets (ROA) | | | 0.29% | 1.81% | 3.65% | 1.10% | 9.00% | |
Return On Equity (ROE) | | | 0.61% | 3.89% | 7.74% | 2.34% | 18.08% | |
Return On Invested Capital (ROIC) | | | 7.97% | 8.44% | 7.30% | 6.07% | 3.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.24% | 8.63% | 7.63% | 6.12% | 4.03% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.24% | 8.63% | 7.63% | 6.12% | 4.03% | |