| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.38M | 169.60K | 829.00K | 1.46M | 23.03M | |
| Receivables | | | 63.00K | 1.16M | 97.40K | 60.30K | 839.50K | |
| Other Current Assets | | | 486.50K | 333.80K | 411.80K | 560.60K | 603.00K | |
| Total Current Assets | | | 1.93M | 1.67M | 1.34M | 2.08M | 24.47M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 89.09M | 87.54M | 82.34M | 76.83M | 52.96M | |
| Investments And Advances | | | 0.00 | 201.60K | 19.60K | 28.00K | 168.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 89.09M | 87.74M | 83.43M | 77.98M | 53.13M | |
| |
| TOTAL ASSETS | | | 91.01M | 89.41M | 84.77M | 80.06M | 77.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 46.70K | 44.10K | N/A | N/A | N/A | |
| Accrued Expenses | | | 364.40K | 267.10K | 348.00K | 349.10K | 615.80K | |
| Accounts Payable | | | 1.56M | 1.49M | 1.60M | 2.54M | 3.47M | |
| Other Current Liabilities | | | 445.70K | 0.00 | 1.20M | 0.00 | 1.90K | |
| Total Current Liabilities | | | 2.41M | 1.80M | 3.14M | 2.89M | 4.08M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 154.90K | 178.80K | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 13.40K | 13.40K | 13.40K | 13.40K | 13.40K | |
| Total Non-Current Liabilities | | | 855.30K | 1.41M | 953.60K | 2.79M | 3.33M | |
| |
| TOTAL LIABILITIES | | | 3.27M | 3.20M | 4.10M | 5.68M | 7.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.50M | -19.44M | -17.13M | -16.68M | -14.81M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 0.00 | |
| Minority Interest | | | 687.10K | 1.21M | 940.10K | 2.77M | 3.32M | |
| Common Shares | | | 108.32M | 105.64M | 98.21M | 91.45M | 85.25M | |
| Other Shareholders' Equity | | | -75.00K | -2.60K | -403.70K | -395.30K | -255.20K | |
| Shares Outstanding | | | 264.19M | 252.48M | 229.21M | 213.44M | 204.92M | |
| Tangible Book Value per Share | | | 0.33 | 0.34 | 0.35 | 0.35 | 0.34 | |
| Total Shareholders' Equity | | | 87.74M | 86.20M | 80.68M | 74.38M | 70.18M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 91.01M | 89.41M | 84.77M | 80.06M | 77.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Current Ratio | | | 0.80 | 0.93 | 0.43 | 0.72 | 5.99 | |
| Return On Assets (ROA) | | | -3.40% | -4.37% | -3.97% | -6.58% | -9.73% | |
| Return On Equity (ROE) | | | -3.53% | -4.54% | -4.17% | -7.08% | -10.76% | |