ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.16M | 829.00K | 1.46M | 23.03M | 20.21M | |
Receivables | | | 85.00K | 97.40K | 60.30K | 839.50K | 828.40K | |
Other Current Assets | | | 289.20K | 411.80K | 560.60K | 603.00K | 702.20K | |
Total Current Assets | | | 1.54M | 1.34M | 2.08M | 24.47M | 21.74M | |
|
Non-Current Assets | |
---|
PPE Net | | | 86.59M | 82.34M | 76.83M | 52.96M | 32.91M | |
Investments And Advances | | | 240.90K | 19.60K | 28.00K | 168.00K | 271.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 87.93M | 83.43M | 77.98M | 53.13M | 33.19M | |
|
TOTAL ASSETS | | | 89.47M | 84.77M | 80.06M | 77.60M | 54.93M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 81.00K | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 182.80K | 348.00K | 349.10K | 615.80K | 540.10K | |
Accounts Payable | | | 1.49M | 1.60M | 2.54M | 3.47M | 584.00K | |
Other Current Liabilities | | | 0.00 | 1.20M | 0.00 | 1.90K | 62.10K | |
Total Current Liabilities | | | 1.76M | 3.14M | 2.89M | 4.08M | 1.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 355.20K | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 13.40K | 13.40K | 13.40K | 13.40K | 13.40K | |
Total Non-Current Liabilities | | | 1.58M | 953.60K | 2.79M | 3.33M | 3.40M | |
|
TOTAL LIABILITIES | | | 3.34M | 4.10M | 5.68M | 7.41M | 4.59M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.34M | -17.13M | -16.68M | -14.81M | -13.40M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 138.70K | |
Minority Interest | | | 1.22M | 940.10K | 2.77M | 3.32M | 3.39M | |
Common Shares | | | 105.66M | 98.21M | 91.45M | 85.25M | 63.75M | |
Other Shareholders' Equity | | | -182.40K | -403.70K | -395.30K | -255.20K | -152.30K | |
Shares Outstanding | | | 252.48M | 229.21M | 213.44M | 204.92M | 189.07M | |
Tangible Book Value per Share | | | 0.34 | 0.35 | 0.35 | 0.34 | 0.27 | |
Total Shareholders' Equity | | | 86.13M | 80.68M | 74.38M | 70.18M | 50.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 89.47M | 84.77M | 80.06M | 77.60M | 54.93M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.88 | 0.43 | 0.72 | 5.99 | 18.33 | |
Return On Assets (ROA) | | | -3.89% | -3.97% | -6.58% | -9.73% | -7.08% | |
Return On Equity (ROE) | | | -4.04% | -4.17% | -7.08% | -10.76% | -7.72% | |