| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.11M | 1.12M | 3.23M | 1.24M | N/A | |
| Cash Equivalents | | | N/A | 1.12M | 3.23M | 1.24M | 4.45M | |
| Marketable Securities | | | 2.38M | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 53.70K | 49.40K | 40.00K | 30.70K | 39.00K | |
| Other Current Assets | | | 877.70K | 267.70K | 380.90K | 119.60K | 411.90K | |
| Total Current Assets | | | 8.42M | 1.44M | 3.65M | 1.39M | 4.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.93M | 13.38M | 5.28M | 4.61M | 4.52M | |
| Other Non-Current Assets | | | 16.30K | 31.30K | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 9.95M | 13.41M | 5.28M | 4.61M | 4.52M | |
| |
| TOTAL ASSETS | | | 18.37M | 14.85M | 8.93M | 6.00M | 9.42M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 1.70K | 16.70K | 12.60K | N/A | |
| Accounts Payable | | | 1.12M | 1.05M | 491.10K | 786.50K | 675.60K | |
| Other Current Liabilities | | | 34.80K | N/A | 0.00 | 37.80K | N/A | |
| Total Current Liabilities | | | 1.16M | 1.06M | 507.70K | 836.90K | 675.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 15.00K | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 15.00K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.16M | 1.06M | 507.70K | 851.90K | 675.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -79.47M | -77.78M | -69.12M | -61.67M | -52.70M | |
| Common Shares | | | 96.73M | 78.31M | 65.72M | 55.99M | 51.61M | |
| Other Shareholders' Equity | | | -39.30K | 13.26M | 11.82M | 10.83M | 9.84M | |
| Shares Outstanding | | | 385.23M | 290.52M | 218.13M | 164.15M | 132.15M | |
| Tangible Book Value per Share | | | 0.04 | 0.05 | 0.04 | 0.03 | 0.07 | |
| Total Shareholders' Equity | | | 17.22M | 13.80M | 8.42M | 5.15M | 8.74M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.37M | 14.85M | 8.93M | 6.00M | 9.42M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.00 | N/A | |
| Current Ratio | | | 7.28 | 1.36 | 7.19 | 1.66 | 7.26 | |
| Return On Assets (ROA) | | | -96.50% | -69.40% | -105.68% | -190.01% | -136.37% | |
| Return On Equity (ROE) | | | -102.98% | -74.71% | -112.05% | -221.43% | -146.90% | |