ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 53.87M | 98.72M | 59.83M | 73.30M | 138.00M | |
Marketable Securities | | | 146.43M | 139.61M | N/A | N/A | N/A | |
Receivables | | | 117.90M | 113.31M | 107.72M | 97.80M | 93.40M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 44.60M | 50.18M | 44.02M | 36.60M | 28.60M | |
Total Current Assets | | | 362.80M | 401.82M | 211.57M | 207.60M | 260.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.55M | 9.76M | 20.44M | 33.00M | 50.80M | |
Goodwill | | | 322.00M | 321.76M | 267.21M | 267.20M | 267.20M | |
Intangibles | | | 84.36M | 83.48M | 68.26M | 78.20M | 94.80M | |
Other Non-Current Assets | | | 75.43M | 73.71M | 58.28M | 56.50M | 44.30M | |
Total Non-Current Assets | | | 494.95M | 494.28M | 416.10M | 436.90M | 460.10M | |
|
TOTAL ASSETS | | | 857.75M | 896.10M | 627.67M | 644.50M | 720.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 66.91M | 103.43M | 87.07M | 94.20M | 60.70M | |
Accounts Payable | | | 10.47M | 12.02M | 9.13M | 11.40M | 10.50M | |
Other Current Liabilities | | | 66.50M | 82.66M | 84.67M | 75.10M | 72.00M | |
Total Current Liabilities | | | 143.88M | 198.11M | 180.86M | 180.60M | 143.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 267.56M | 266.84M | 0.00 | 0.00 | 129.00M | |
Deferred Taxes/Income | | | 4.20M | 3.95M | 4.20M | 3.20M | 1.20M | |
Other Non-Current Liabilities | | | 18.83M | 26.76M | 19.54M | 29.00M | 46.20M | |
Total Non-Current Liabilities | | | 290.60M | 297.56M | 23.73M | 32.20M | 176.40M | |
|
TOTAL LIABILITIES | | | 434.48M | 495.67M | 204.60M | 212.80M | 319.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 138.81M | 127.60M | 130.25M | 128.60M | 119.10M | |
Additional Paid In Capital | | | 371.08M | 359.34M | 329.92M | 304.30M | 282.90M | |
Common Shares | | | 719.00K | 709.00K | 692.00K | 700.00K | 700.00K | |
Treasury Stock | | | -85.75M | -85.75M | -35.87M | N/A | N/A | |
Other Shareholders' Equity | | | -1.58M | -1.46M | -1.91M | -1.90M | -2.10M | |
Shares Outstanding | | | 67.10M | 66.03M | 69.25M | 67.10M | 66.10M | |
Tangible Book Value per Share | | | 0.25 | -0.07 | 1.27 | 1.28 | 0.58 | |
Total Shareholders' Equity | | | 423.27M | 400.44M | 423.08M | 431.60M | 400.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 857.75M | 896.10M | 627.67M | 644.50M | 720.10M | |
|
Statistics | |
---|
Debt/Equity | | | 0.63 | 0.67 | N/A | N/A | 0.32 | |
Current Ratio | | | 2.52 | 2.03 | 1.17 | 1.15 | 1.82 | |
Return On Assets (ROA) | | | -0.72% | -0.30% | 0.26% | 1.47% | 1.04% | |
Return On Equity (ROE) | | | -1.47% | -0.66% | 0.38% | 2.20% | 1.87% | |
Return On Invested Capital (ROIC) | | | 0.82% | 0.20% | 1.96% | 3.56% | 2.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.14% | 0.30% | 2.27% | 4.23% | 3.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.45% | 2.57% | 17.03% | 36.53% | 20.75% | |