| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 38.25M | 53.38M | 49.93M | 104.27M | 133.43M | |
| Receivables | | | 5.55M | 5.02M | 8.56M | 6.14M | 2.49M | |
| Inventories | | | 16.45M | 18.14M | 15.06M | 6.30M | 3.21M | |
| Other Current Assets | | | 747.00K | 466.00K | 498.00K | 1.01M | 318.00K | |
| Total Current Assets | | | 61.00M | 77.01M | 74.05M | 117.73M | 139.45M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 75.26M | 75.55M | 59.34M | 20.29M | 10.51M | |
| Intangibles | | | 4.11M | 3.74M | 2.64M | 2.35M | 1.83M | |
| Other Non-Current Assets | | | 5.00K | 1.00K | 16.00K | 8.96M | 5.71M | |
| Total Non-Current Assets | | | 79.38M | 79.30M | 61.99M | 31.60M | 18.04M | |
| |
| TOTAL ASSETS | | | 140.38M | 156.31M | 136.04M | 149.33M | 157.49M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 154.00K | 183.00K | 562.00K | 497.00K | 318.00K | |
| Accrued Expenses | | | 526.00K | 662.00K | 631.00K | 449.00K | N/A | |
| Accounts Payable | | | 2.49M | 4.34M | 13.04M | 3.03M | 4.95M | |
| Other Current Liabilities | | | 2.67M | 4.10M | 1.40M | 1.51M | 4.95M | |
| Total Current Liabilities | | | 5.85M | 9.28M | 15.64M | 5.49M | 5.27M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 25.37M | 25.33M | 951.00K | 1.31M | 1.08M | |
| Total Non-Current Liabilities | | | 25.37M | 25.33M | 951.00K | 1.31M | 1.08M | |
| |
| TOTAL LIABILITIES | | | 31.22M | 34.61M | 16.59M | 6.80M | 6.35M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -86.89M | -74.36M | -51.50M | -28.41M | -19.81M | |
| Additional Paid In Capital | | | 195.48M | 195.48M | 170.45M | 170.45M | 170.45M | |
| Common Shares | | | 581.00K | 581.00K | 500.00K | 500.00K | 500.00K | |
| Shares Outstanding | | | 58.05M | 58.05M | 50.03M | 50.00M | 50.00M | |
| Tangible Book Value per Share | | | 1.81 | 2.03 | 2.34 | 2.80 | 2.99 | |
| Total Shareholders' Equity | | | 109.17M | 121.69M | 119.45M | 142.54M | 151.14M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 140.38M | 156.31M | 136.04M | 149.33M | 157.49M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.23 | 0.21 | 0.01 | 0.01 | 0.01 | |
| Current Ratio | | | 10.43 | 8.30 | 4.74 | 21.46 | 26.45 | |
| Return On Assets (ROA) | | | -19.63% | -14.77% | -17.12% | -5.79% | -7.21% | |
| Return On Equity (ROE) | | | -25.24% | -18.97% | -19.50% | -6.06% | -7.51% | |