| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.00M | 7.65M | 5.34M | 150.00K | 180.00K | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 162.00K | 115.00K | 53.00K | 0 | 10.00K | |
| Inventories | | | 1.03M | 913.00K | 248.00K | 140.00K | 40.00K | |
| Other Current Assets | | | 305.00K | 274.00K | 196.00K | 40.00K | 20.00K | |
| Total Current Assets | | | 5.51M | 8.95M | 5.83M | 330.00K | 260.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 969.00K | 750.00K | 444.00K | 140.00K | null | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 47.00K | 64.00K | 115.00K | 240.00K | 0 | |
| Total Non-Current Assets | | | 1.02M | 814.00K | 559.00K | 380.00K | 0 | |
| |
| TOTAL ASSETS | | | 6.52M | 9.77M | 6.39M | 710.00K | 260.00K | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 920.00K | 310.00K | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 37.00K | 34.00K | 31.00K | 1.11M | 480.00K | |
| Accounts Payable | | | 1.15M | 572.00K | 401.00K | 100.00K | 10.00K | |
| Other Current Liabilities | | | 889.00K | 14.31M | 43.00K | 40.00K | 10.00K | |
| Total Current Liabilities | | | 2.07M | 14.92M | 475.00K | 2.17M | 800.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 69.00K | 32.00K | 129.00K | 10.00K | 900.00K | |
| Total Non-Current Liabilities | | | 69.00K | 32.00K | 129.00K | 0 | 900.00K | |
| |
| TOTAL LIABILITIES | | | 2.14M | 14.95M | 604.00K | 2.17M | 1.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -24.11M | -22.07M | -10.32M | -5.69M | -2.19M | |
| Additional Paid In Capital | | | 28.95M | 16.88M | 15.96M | 3.70M | 510.00K | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 45.00K | 3.00K | 146.00K | 530.00K | 240.00K | |
| Treasury Stock | | | -500.00K | null | null | null | null | |
| Other Shareholders' Equity | | | null | null | null | null | null | |
| Shares Outstanding | | | 4.32M | 297.20K | 48.70K | 48.70K | 48.70K | |
| Tangible Book Value per Share | | | 1.0149 | -17.4541 | 119.0134 | -0.1 | -0.0986 | |
| Total Shareholders' Equity | | | 4.38M | -5.19M | 5.79M | -1.46M | -1.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.52M | 9.77M | 6.39M | 710.00K | 260.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 2.66 | 0.60 | 12.28 | 0.15 | 0.33 | |
| Return On Assets (ROA) | | | -175.52% | -120.34% | -72.33% | -494.37% | -115.38% | |
| Return On Equity (ROE) | | | -261.39% | N/A | -79.88% | N/A | N/A | |