| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.60M | 280.20K | 231.00K | 378.40K | 511.90K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 0.00 | |
| Marketable Securities | | | 30.00K | 115.10K | 171.90K | 83.40K | 30.00K | |
| Receivables | | | 706.10K | 799.60K | 1.63M | 1.58M | 46.20K | |
| Other Current Assets | | | 166.50K | 69.70K | 85.90K | 315.70K | 14.10K | |
| Total Current Assets | | | 4.50M | 1.26M | 2.11M | 2.36M | 572.20K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 78.52M | 78.48M | 78.48M | 78.57M | 2.09M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 16.50M | |
| Other Non-Current Assets | | | 510.60K | 510.60K | 482.60K | 482.60K | 541.60K | |
| Total Non-Current Assets | | | 79.03M | 78.99M | 78.96M | 79.05M | 19.14M | |
| |
| TOTAL ASSETS | | | 83.53M | 80.26M | 81.08M | 81.41M | 19.71M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 542.50K | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 84.70K | 4.70K | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | 324.60K | |
| Accounts Payable | | | 2.18M | 603.00K | 1.24M | 1.76M | 146.50K | |
| Other Current Liabilities | | | 41.00K | N/A | N/A | 0.00 | 136.80K | |
| Total Current Liabilities | | | 2.22M | 603.00K | 1.24M | 1.84M | 1.16M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 22.10K | |
| Other Non-Current Liabilities | | | 327.50K | 327.50K | 327.50K | 327.50K | 24.80K | |
| Total Non-Current Liabilities | | | 327.50K | 327.50K | 327.50K | 327.50K | 46.90K | |
| |
| TOTAL LIABILITIES | | | 2.55M | 930.50K | 1.56M | 2.17M | 1.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -72.91M | -70.14M | -65.73M | -58.42M | -26.47M | |
| Common Shares | | | 153.89M | 149.47M | 145.24M | 137.66M | 44.93M | |
| Other Shareholders' Equity | | | N/A | N/A | 52.80K | 52.80K | 52.80K | |
| Shares Outstanding | | | 260.26M | 235.82M | 207.15M | 172.71M | 57.73M | |
| Tangible Book Value per Share | | | 0.31 | 0.34 | 0.38 | 0.46 | 0.32 | |
| Total Shareholders' Equity | | | 80.98M | 79.33M | 79.51M | 79.24M | 18.51M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 83.53M | 80.26M | 81.08M | 81.41M | 19.71M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.03 | |
| Current Ratio | | | 2.03 | 2.10 | 1.71 | 1.28 | 0.50 | |
| Return On Assets (ROA) | | | -5.15% | -4.60% | -9.11% | -26.32% | -3.56% | |
| Return On Equity (ROE) | | | -5.31% | -4.65% | -9.29% | -27.04% | -3.79% | |