ASSETS | |
---|
Current Assets | |
---|
Cash | | | 177.00K | 507.00K | 434.00K | 354.00K | 323.00K | |
Cash Equivalents | | | 454.96M | 311.95M | 287.39M | 384.53M | 181.80M | |
Marketable Securities | | | 265.35M | 13.17M | 19.62M | 35.00K | 4.00K | |
Receivables | | | 299.78M | 105.24M | 109.76M | 76.56M | 83.21M | |
Inventories | | | 486.94M | 74.10M | 85.21M | 63.88M | 41.35M | |
Other Current Assets | | | 19.28M | 3.25M | 3.16M | 5.21M | 945.00K | |
Total Current Assets | | | 1.53B | 508.21M | 505.57M | 530.57M | 307.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 676.91M | 208.50M | 200.62M | 195.99M | 169.99M | |
Investments And Advances | | | 12.93M | 2.98M | 3.42M | 2.93M | 2.94M | |
Goodwill | | | 13.07M | 13.07M | 13.07M | 13.70M | 3.86M | |
Intangibles | | | 116.52M | 78.48M | 79.28M | 84.12M | 47.20M | |
Other Non-Current Assets | | | 7.81M | 6.36M | 7.15M | 7.58M | 5.47M | |
Total Non-Current Assets | | | 827.23M | 309.39M | 303.52M | 304.33M | 229.46M | |
|
TOTAL ASSETS | | | 2.35B | 817.60M | 809.09M | 834.90M | 537.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 405.72M | 72.35M | 73.35M | 135.17M | 69.69M | |
Accrued Expenses | | | 40.93M | 27.57M | 21.42M | 17.48M | 16.95M | |
Accounts Payable | | | 559.23M | 172.20M | 193.78M | 179.02M | 151.39M | |
Other Current Liabilities | | | 19.55M | 7.05M | 3.93M | 4.98M | 6.69M | |
Total Current Liabilities | | | 1.03B | 279.16M | 292.47M | 336.64M | 244.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 867.09M | 327.63M | 343.90M | 318.39M | 107.25M | |
Deferred Taxes/Income | | | 48.50M | 22.87M | 19.99M | 19.10M | 12.08M | |
Other Non-Current Liabilities | | | 16.78M | 13.29M | 13.44M | 16.25M | 17.00M | |
Total Non-Current Liabilities | | | 997.90M | 379.81M | 392.16M | 368.22M | 149.76M | |
|
TOTAL LIABILITIES | | | 2.02B | 658.97M | 684.62M | 704.86M | 394.47M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 283.94M | 116.40M | 83.52M | 86.58M | 98.69M | |
Minority Interest | | | 65.53M | 16.02M | 14.83M | 14.48M | 13.43M | |
Common Shares | | | 43.94M | 43.94M | 43.94M | 43.94M | 43.94M | |
Other Shareholders' Equity | | | 2.54M | -1.70M | -2.98M | -478.00K | N/A | |
Shares Outstanding | | | 43.80M | 42.58M | 39.34M | 41.30M | 43.75M | |
Tangible Book Value per Share | | | 4.59 | 1.58 | 0.82 | 0.78 | 2.09 | |
Total Shareholders' Equity | | | 330.41M | 158.64M | 124.47M | 130.04M | 142.63M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.35B | 817.60M | 809.09M | 834.90M | 537.10M | |
|
Statistics | |
---|
Debt/Equity | | | 2.62 | 2.07 | 2.76 | 2.45 | 0.75 | |
Current Ratio | | | 1.49 | 1.82 | 1.73 | 1.58 | 1.26 | |
Return On Assets (ROA) | | | 6.71% | 1.75% | 0.77% | 0.61% | 6.99% | |
Return On Equity (ROE) | | | 47.80% | 9.03% | 5.00% | 3.95% | 26.33% | |
Return On Invested Capital (ROIC) | | | 2.80% | 4.51% | 3.61% | 3.19% | 7.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.11% | 11.39% | 8.89% | 14.00% | 18.80% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.76% | 19.95% | 15.88% | 100.32% | 34.94% | |