ASSETS | |
---|
Current Assets | |
---|
Cash | | | 9.04M | 11.61M | 47.92M | 32.34M | 28.70M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 117.00K | 149.00K | 152.00K | 108.00K | 100.00K | |
Receivables | | | 271.00K | 11.28M | 2.59M | 6.13M | 6.70M | |
Inventories | | | N/A | 0.00 | 4.64M | 9.65M | 3.80M | |
Other Current Assets | | | 344.00K | 822.00K | 1.12M | 1.16M | 300.00K | |
Total Current Assets | | | 9.78M | 23.86M | 56.43M | 49.38M | 35.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 42.01M | 48.10M | 178.93M | 257.01M | 107.80M | |
Investments And Advances | | | 31.92M | 34.40M | 20.70M | 156.21M | 14.50M | |
Other Non-Current Assets | | | 97.00K | 97.00K | 101.00K | 77.00K | 100.00K | |
Total Non-Current Assets | | | 74.03M | 82.59M | 199.73M | 413.30M | 122.30M | |
|
TOTAL ASSETS | | | 83.81M | 106.45M | 256.16M | 462.68M | 158.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 121.00K | 1.17M | 4.31M | 18.79M | 200.00K | |
Accrued Expenses | | | 631.00K | 2.25M | 10.63M | 16.56M | N/A | |
Accounts Payable | | | 355.00K | 556.00K | 1.74M | 3.25M | 1.10M | |
Other Current Liabilities | | | 2.93M | 5.00M | 6.05M | 6.86M | 8.40M | |
Total Current Liabilities | | | 4.04M | 8.98M | 22.73M | 45.46M | 9.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 278.00K | 446.00K | 2.28M | 55.91M | 0.00 | |
Deferred Taxes/Income | | | 3.82M | 3.68M | 1.24M | 10.33M | N/A | |
Other Non-Current Liabilities | | | 7.54M | 8.43M | 41.94M | 36.72M | 0.00 | |
Total Non-Current Liabilities | | | 11.63M | 12.55M | 45.46M | 102.96M | 0.00 | |
|
TOTAL LIABILITIES | | | 15.67M | 21.53M | 68.19M | 148.42M | 9.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -347.43M | -329.41M | -203.22M | -100.49M | -32.50M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 415.56M | 414.90M | 396.82M | 388.78M | 190.70M | |
Treasury Stock | | | N/A | N/A | N/A | 0.00 | -2.60M | |
Other Shareholders' Equity | | | N/A | -567.00K | -5.63M | 25.97M | -9.80M | |
Shares Outstanding | | | 350.95M | 350.95M | 263.09M | 245.94M | 178.90M | |
Tangible Book Value per Share | | | 0.19 | 0.24 | 0.71 | 1.28 | 0.83 | |
Total Shareholders' Equity | | | 68.14M | 84.92M | 187.97M | 314.26M | 148.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 83.81M | 106.45M | 256.16M | 462.68M | 158.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.01 | 0.01 | 0.18 | N/A | |
Current Ratio | | | 2.42 | 2.66 | 2.48 | 1.09 | 3.72 | |
Return On Assets (ROA) | | | -23.62% | -120.07% | -41.15% | -0.15% | -7.57% | |
Return On Equity (ROE) | | | -29.05% | -150.50% | -56.08% | -0.22% | -8.06% | |