ASSETS | |
---|
Current Assets | |
---|
Cash | | | 54.08M | 34.59M | 34.42M | 191.82M | 220.59M | |
Cash Equivalents | | | 139.47M | 252.04M | 135.04M | 151.26M | 18.59M | |
Marketable Securities | | | N/A | N/A | N/A | 48.51M | 1.63M | |
Receivables | | | 459.22M | 458.05M | 396.41M | 452.55M | 289.88M | |
Inventories | | | 305.75M | 303.20M | 286.49M | 298.73M | 186.55M | |
Other Current Assets | | | 61.61M | 59.27M | 46.72M | 62.81M | 29.12M | |
Total Current Assets | | | 1.02B | 1.11B | 899.08M | 1.16B | 744.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.63B | 1.63B | 1.41B | 1.28B | 1.34B | |
Investments And Advances | | | 357.00K | 360.20K | 463.40K | 90.90K | 92.60K | |
Goodwill | | | 422.32M | 422.63M | 381.50M | 377.34M | 377.34M | |
Intangibles | | | 146.91M | 119.61M | 46.29M | 45.26M | 25.41M | |
Other Non-Current Assets | | | 55.66M | 60.46M | 23.65M | 27.20M | 28.04M | |
Total Non-Current Assets | | | 2.26B | 2.25B | 1.91B | 1.75B | 1.78B | |
|
TOTAL ASSETS | | | 3.28B | 3.35B | 2.81B | 2.91B | 2.53B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 180.35M | 190.86M | 106.41M | 88.85M | 125.14M | |
Accrued Expenses | | | 97.33M | 69.47M | 124.27M | 142.51M | 91.11M | |
Accounts Payable | | | 327.71M | 297.48M | 297.48M | 368.31M | 256.77M | |
Other Current Liabilities | | | 207.02M | 332.95M | 104.12M | 190.13M | 85.16M | |
Total Current Liabilities | | | 812.40M | 890.77M | 632.28M | 789.79M | 558.18M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 784.17M | 824.86M | 622.93M | 698.10M | 762.04M | |
Deferred Taxes/Income | | | 135.25M | 135.94M | 95.86M | 98.31M | 92.53M | |
Other Non-Current Liabilities | | | 146.04M | 145.53M | 142.51M | 66.12M | 69.44M | |
Total Non-Current Liabilities | | | 1.07B | 1.11B | 861.63M | 862.83M | 924.30M | |
|
TOTAL LIABILITIES | | | 1.88B | 2.00B | 1.49B | 1.65B | 1.48B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 875.93M | 829.89M | 797.04M | 720.07M | 574.78M | |
Minority Interest | | | 375.70K | 360.40K | 327.00K | 298.00K | 286.90K | |
Common Shares | | | 500.00M | 500.00M | 500.00M | 500.00M | 500.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Shareholders' Equity | | | 11.99M | 13.83M | 5.31M | 5.34M | -24.35M | |
Shares Outstanding | | | 711.18M | 711.18M | 711.18M | 711.18M | 711.18M | |
Tangible Book Value per Share | | | 1.17 | 1.14 | 1.25 | 1.18 | 0.90 | |
Total Shareholders' Equity | | | 1.40B | 1.36B | 1.32B | 1.26B | 1.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.28B | 3.35B | 2.81B | 2.91B | 2.53B | |
|
Statistics | |
---|
Debt/Equity | | | 0.56 | 0.61 | 0.47 | 0.55 | 0.73 | |
Current Ratio | | | 1.26 | 1.24 | 1.42 | 1.47 | 1.33 | |
Return On Assets (ROA) | | | 8.27% | 8.56% | 9.79% | 13.48% | 6.78% | |
Return On Equity (ROE) | | | 19.35% | 21.17% | 20.90% | 31.17% | 16.41% | |
Return On Invested Capital (ROIC) | | | 11.75% | 12.57% | 13.88% | 23.08% | 9.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.46% | 14.00% | 14.80% | 25.48% | 9.49% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.49% | 18.55% | 18.72% | 32.66% | 11.96% | |