| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 34.59M | 34.42M | 191.82M | 220.59M | |
| Cash Equivalents | | | 30.04M | 252.04M | 135.04M | 151.26M | 18.59M | |
| Marketable Securities | | | N/A | N/A | N/A | 48.51M | 1.63M | |
| Receivables | | | 425.04M | 459.09M | 396.41M | 452.55M | 289.88M | |
| Inventories | | | 311.27M | 303.20M | 286.49M | 298.73M | 186.55M | |
| Other Current Assets | | | 51.75M | 58.23M | 46.72M | 62.81M | 29.12M | |
| Total Current Assets | | | 903.64M | 1.11B | 899.08M | 1.16B | 744.72M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.67B | 1.63B | 1.41B | 1.28B | 1.34B | |
| Investments And Advances | | | 351.90K | 360.20K | 463.40K | 90.90K | 92.60K | |
| Goodwill | | | 420.54M | 422.63M | 381.50M | 377.34M | 377.34M | |
| Intangibles | | | 107.83M | 119.61M | 46.29M | 45.26M | 25.41M | |
| Other Non-Current Assets | | | 55.38M | 60.46M | 23.65M | 27.20M | 28.04M | |
| Total Non-Current Assets | | | 2.26B | 2.25B | 1.91B | 1.75B | 1.78B | |
| |
| TOTAL ASSETS | | | 3.16B | 3.35B | 2.81B | 2.91B | 2.53B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 180.13M | 190.86M | 106.41M | 88.85M | 125.14M | |
| Accrued Expenses | | | 76.32M | 69.47M | 124.27M | 142.51M | 91.11M | |
| Accounts Payable | | | 315.51M | 297.48M | 297.48M | 368.31M | 256.77M | |
| Other Current Liabilities | | | 113.91M | 332.95M | 104.12M | 190.13M | 85.16M | |
| Total Current Liabilities | | | 685.87M | 890.77M | 632.28M | 789.79M | 558.18M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 812.27M | 824.86M | 622.93M | 698.10M | 762.04M | |
| Deferred Taxes/Income | | | 128.05M | 135.94M | 95.86M | 98.31M | 92.53M | |
| Other Non-Current Liabilities | | | 144.15M | 145.53M | 142.51M | 66.12M | 69.44M | |
| Total Non-Current Liabilities | | | 1.08B | 1.11B | 861.63M | 862.83M | 924.30M | |
| |
| TOTAL LIABILITIES | | | 1.77B | 2.00B | 1.49B | 1.65B | 1.48B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 872.87M | 829.89M | 797.04M | 720.07M | 574.78M | |
| Minority Interest | | | 384.80K | 360.40K | 327.00K | 298.00K | 286.90K | |
| Common Shares | | | 500.00M | 500.00M | 500.00M | 500.00M | 500.00M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Shareholders' Equity | | | 8.55M | 13.83M | 5.31M | 5.34M | -24.35M | |
| Shares Outstanding | | | 711.18M | 711.18M | 711.18M | 711.18M | 711.18M | |
| Tangible Book Value per Share | | | 1.21 | 1.14 | 1.25 | 1.18 | 0.90 | |
| Total Shareholders' Equity | | | 1.39B | 1.36B | 1.32B | 1.26B | 1.04B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.16B | 3.35B | 2.81B | 2.91B | 2.53B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.59 | 0.61 | 0.47 | 0.55 | 0.73 | |
| Current Ratio | | | 1.32 | 1.24 | 1.42 | 1.47 | 1.33 | |
| Return On Assets (ROA) | | | 5.20% | 8.56% | 9.79% | 13.48% | 6.78% | |
| Return On Equity (ROE) | | | 11.84% | 21.17% | 20.90% | 31.17% | 16.41% | |
| Return On Invested Capital (ROIC) | | | 7.71% | 12.81% | 14.15% | 23.53% | 9.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.81% | 14.27% | 15.08% | 25.97% | 9.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.96% | 18.91% | 19.08% | 33.29% | 12.19% | |