FRA:NVD - US67066G1040 - Common Stock
TTM (2025-7-27) | 2025 (2025-1-26) | 2024 (2024-1-28) | 2023 (2023-1-29) | 2022 (2022-1-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 86.60B | 72.88B | 29.76B | 4.37B | 9.75B | |||
Depreciation Amortization | 2.30B | 1.86B | 1.51B | 1.54B | 1.17B | |||
Income Taxes - Deferred | -3.36B | -4.48B | -2.49B | -2.16B | -406.00M | |||
Change In Working Capital | -10.93B | -9.38B | -3.72B | -2.21B | -3.36B | |||
Interest Paid | N/A | 246.00M | 252.00M | 254.00M | 246.00M | |||
Taxes Paid | N/A | 15.12B | 6.55B | 1.40B | 396.00M | |||
Other non cash items | 2.42B | 3.21B | 3.03B | 4.10B | 1.95B | |||
OPERATING CASH FLOW | 77.03B | 64.09B | 28.09B | 5.64B | 9.11B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.01B | -3.24B | -1.07B | -1.83B | -976.00M | |||
Other Investing Activity | -18.88B | -17.18B | -9.50B | 9.21B | -8.85B | |||
INVESTING CASH FLOW | -23.89B | -20.42B | -10.57B | 7.38B | -9.83B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | -1.25B | -1.25B | 0.00 | 3.98B | |||
Stock Issued/Repurchased | -42.05B | -33.22B | -9.13B | -9.68B | 281.00M | |||
Dividend Paid | -978.00M | -834.00M | -395.00M | -398.00M | -399.00M | |||
Other Financing Activity | -7.05B | -7.06B | -2.86B | -1.53B | -1.99B | |||
FINANCING CASH FLOW | -50.08B | -42.36B | -13.63B | -11.62B | 1.86B | |||
CHANGE IN CASH | 3.07B | 1.31B | 3.89B | 1.40B | 1.14B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 77.03B | 64.09B | 28.09B | 5.64B | 9.11B | |||
Capital Expenditure | -5.01B | -3.24B | -1.07B | -1.83B | -976.00M | |||
FREE CASH FLOW | 72.02B | 60.85B | 27.02B | 3.81B | 8.13B |
All data in USD