| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.09M | 5.09M | 3.80M | 17.74M | 24.21M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 570.00K | N/A | |
| Receivables | | | 1.14M | 1.73M | 1.95M | 1.41M | 750.00K | |
| Inventories | | | 2.19M | 1.72M | 2.00M | 2.66M | 2.84M | |
| Other Current Assets | | | 776.00K | 315.00K | 461.00K | 400.00K | 330.00K | |
| Total Current Assets | | | 7.20M | 8.86M | 8.21M | 22.77M | 28.13M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 763.00K | 988.00K | 1.44M | 1.88M | 2.27M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 21.00K | 21.00K | 120.00K | 20.00K | 20.00K | |
| Total Non-Current Assets | | | 784.00K | 1.01M | 1.56M | 1.90M | 2.29M | |
| |
| TOTAL ASSETS | | | 7.98M | 9.86M | 9.77M | 24.67M | 30.42M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 30.00K | 30.00K | |
| Accrued Expenses | | | 778.00K | 878.00K | 741.00K | 2.36M | 1.83M | |
| Accounts Payable | | | 2.67M | 1.64M | 4.76M | 2.25M | 1.41M | |
| Other Current Liabilities | | | 76.00K | 41.00K | 51.00K | 60.00K | 40.00K | |
| Total Current Liabilities | | | 3.52M | 2.56M | 3.17M | 4.69M | 3.31M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 30.00K | |
| Other Non-Current Liabilities | | | 547.90K | 775.00K | 3.39M | 7.63M | 1.14M | |
| Total Non-Current Liabilities | | | 547.90K | 775.00K | 3.39M | 7.63M | 1.16M | |
| |
| TOTAL LIABILITIES | | | 4.07M | 3.33M | 6.56M | 12.32M | 4.47M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -313.89M | -298.79M | -287.63M | -267.42M | -252.92M | |
| Additional Paid In Capital | | | 317.85M | 305.37M | 290.65M | 279.74M | 278.87M | |
| Common Shares | | | 6.10K | 2.40K | 222.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -54.00K | -47.40K | -31.00K | -20.00K | -10.00K | |
| Shares Outstanding | | | 1.36M | 104.10K | 3.90K | 400.00 | 100.00 | |
| Tangible Book Value per Share | | | 2.86 | 62.68 | 772.61 | 22.89 | 235.91 | |
| Total Shareholders' Equity | | | 3.91M | 6.53M | 3.21M | 12.36M | 25.95M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.98M | 9.86M | 9.77M | 24.67M | 30.42M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Current Ratio | | | 2.04 | 3.46 | 2.59 | 4.86 | 8.50 | |
| Return On Assets (ROA) | | | -207.46% | -107.70% | -231.60% | -58.90% | -64.50% | |
| Return On Equity (ROE) | | | -423.19% | -162.70% | -704.67% | -117.56% | -75.61% | |