ASSETS | |
---|
Current Assets | |
---|
Cash | | | 39.28M | 26.07M | 74.30M | 91.80M | 137.60M | |
Cash Equivalents | | | N/A | 242.63M | 195.35M | 169.60M | 123.11M | |
Marketable Securities | | | 224.94M | 270.92M | 197.49M | 172.96M | 5.35M | |
Receivables | | | 267.02M | 236.07M | 224.85M | 189.65M | 175.57M | |
Inventories | | | 2.07M | 709.00K | 353.00K | 887.00K | 635.00K | |
Other Current Assets | | | 13.04M | 12.04M | 9.58M | 8.83M | 6.80M | |
Total Current Assets | | | 546.35M | 545.81M | 506.57M | 464.13M | 449.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 60.19M | 58.73M | 48.77M | 46.10M | 46.64M | |
Investments And Advances | | | 10.88M | 10.75M | 9.52M | 8.28M | 7.97M | |
Goodwill | | | 53.97M | 51.67M | 45.31M | 44.70M | 42.69M | |
Intangibles | | | 1.63M | 1.20M | 763.00K | 1.16M | 942.00K | |
Other Non-Current Assets | | | 6.42M | 6.10M | 5.28M | 3.45M | 2.53M | |
Total Non-Current Assets | | | 133.10M | 128.44M | 109.65M | 103.69M | 100.78M | |
|
TOTAL ASSETS | | | 679.45M | 674.25M | 616.22M | 567.82M | 549.85M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.88M | 2.31M | 94.00K | 100.00K | 113.00K | |
Current Portion Of LT Debt. | | | 11.72M | 10.74M | 8.07M | 7.40M | 6.83M | |
Accrued Expenses | | | 126.30M | 125.19M | 114.60M | 103.12M | 94.32M | |
Accounts Payable | | | 52.19M | 44.04M | 42.93M | 37.73M | 32.66M | |
Other Current Liabilities | | | 48.33M | 46.64M | 41.41M | 36.22M | 27.51M | |
Total Current Liabilities | | | 243.41M | 228.92M | 207.10M | 184.56M | 161.43M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 30.13M | 30.93M | 27.41M | 27.82M | 27.23M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 6.96M | 6.50M | 6.13M | 2.52M | 2.16M | |
Total Non-Current Liabilities | | | 86.26M | 90.94M | 78.53M | 71.70M | 65.79M | |
|
TOTAL LIABILITIES | | | 329.67M | 319.86M | 285.63M | 256.26M | 227.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 323.79M | 313.30M | 289.49M | 270.46M | 281.53M | |
Additional Paid In Capital | | | 16.28M | 31.38M | 31.40M | 31.40M | 31.41M | |
Minority Interest | | | 49.17M | 53.52M | 45.00M | 41.36M | 36.40M | |
Common Shares | | | 9.71M | 9.71M | 9.69M | 9.69M | 9.69M | |
Shares Outstanding | | | 24.28M | 24.28M | 24.23M | 24.23M | 24.22M | |
Tangible Book Value per Share | | | 12.12 | 12.42 | 11.74 | 10.97 | 11.52 | |
Total Shareholders' Equity | | | 349.78M | 354.39M | 330.58M | 311.56M | 322.63M | |
|
TOTAL LIABILITIES AND EQUITY | | | 679.45M | 674.25M | 616.22M | 567.82M | 549.85M | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.09 | 0.08 | 0.09 | 0.08 | |
Current Ratio | | | 2.24 | 2.38 | 2.45 | 2.51 | 2.78 | |
Return On Assets (ROA) | | | 7.14% | 7.33% | 7.18% | 6.64% | 5.62% | |
Return On Equity (ROE) | | | 13.86% | 13.94% | 13.38% | 12.10% | 9.58% | |
Return On Invested Capital (ROIC) | | | 11.98% | 11.98% | 12.67% | 11.54% | 9.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 24.45% | N/A | 316.63% | 108.47% | 14.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 32.93% | N/A | N/A | N/A | 17.21% | |