USA - New York Stock Exchange - NYSE:NOW - US81762P1021 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 2.73B | 2.30B | 1.90B | 1.47B | 1.73B | |||
| Marketable Securities | 2.69B | 3.46B | 2.98B | 2.81B | 1.58B | |||
| Receivables | 1.55B | 2.24B | 2.04B | 1.73B | 1.39B | |||
| Other Current Assets | 1.41B | 1.19B | 864.00M | 649.00M | 526.00M | |||
| Total Current Assets | 8.36B | 9.19B | 7.78B | 6.65B | 5.22B | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.93B | 2.46B | 2.07B | 1.74B | 1.36B | |||
| Investments And Advances | 5.77B | 4.11B | 3.20B | 2.12B | 1.63B | |||
| Goodwill | 1.82B | 1.27B | 1.23B | 824.00M | 777.00M | |||
| Intangibles | 391.00M | 209.00M | 224.00M | 232.00M | 287.00M | |||
| Other Non-Current Assets | 2.51B | 3.15B | 2.88B | 1.74B | 1.53B | |||
| Total Non-Current Assets | 13.43B | 11.20B | 9.61B | 6.64B | 5.58B | |||
| TOTAL ASSETS | 21.79B | 20.38B | 17.39B | 13.30B | 10.80B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 92.00M | |||
| Accrued Expenses | 1.37B | 998.00M | 906.00M | 736.00M | 647.00M | |||
| Accounts Payable | 146.00M | 68.00M | 126.00M | 274.00M | 89.00M | |||
| Other Current Liabilities | 6.35B | 7.29B | 6.33B | 5.00B | 4.12B | |||
| Total Current Liabilities | 7.87B | 8.36B | 7.37B | 6.00B | 4.95B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.49B | 1.49B | 1.49B | 1.49B | 1.48B | |||
| Other Non-Current Liabilities | 1.13B | 927.00M | 906.00M | 776.00M | 670.00M | |||
| Total Non-Current Liabilities | 2.62B | 2.42B | 2.39B | 2.26B | 2.15B | |||
| TOTAL LIABILITIES | 10.49B | 10.77B | 9.76B | 8.27B | 7.10B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | N/A | 3.49B | 2.07B | 338.00M | -4.00M | |||
| Additional Paid In Capital | N/A | 7.40B | 6.13B | 4.80B | 3.67B | |||
| Common Shares | N/A | 208.00K | 206.00K | 203.00K | 199.00K | |||
| Treasury Stock | N/A | -1.22B | -535.00M | N/A | N/A | |||
| Other Shareholders' Equity | 11.30B | -91.21M | 1.79M | -25.20M | 45.80M | |||
| Shares Outstanding | 207.52M | 206.49M | 204.72M | 202.88M | 199.61M | |||
| Tangible Book Value per Share | 43.80 | 39.36 | 30.15 | 19.60 | 13.18 | |||
| Total Shareholders' Equity | 11.30B | 9.61B | 7.63B | 5.03B | 3.69B | |||
| TOTAL LIABILITIES AND EQUITY | 21.79B | 20.38B | 17.39B | 13.30B | 10.80B | |||
| Statistics | ||||||||
| Debt/Equity | 0.13 | 0.15 | 0.20 | 0.30 | 0.40 | |||
| Current Ratio | 1.06 | 1.10 | 1.06 | 1.11 | 1.05 | |||
| Return On Assets (ROA) | 7.94% | 6.99% | 9.96% | 2.44% | 2.13% | |||
| Return On Equity (ROE) | 15.32% | 14.83% | 22.69% | 6.46% | 6.22% | |||
| Return On Invested Capital (ROIC) | 10.34% | 9.30% | 6.23% | 3.99% | 3.60% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 16.91% | 17.86% | 12.14% | 9.66% | 8.28% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 22.84% | 23.39% | 16.93% | 14.87% | 14.23% | |||
All data in USD , ROIC based on taxRate of 0.18