| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 115.90K | |
| Cash Equivalents | | | 613.80K | 643.90K | 299.80K | 1.14M | N/A | |
| Receivables | | | 15.40K | 188.70K | 468.30K | 4.40K | 39.00K | |
| Other Current Assets | | | 15.20K | 4.80K | 412.30K | 32.50K | 800.00 | |
| Total Current Assets | | | 644.30K | 837.40K | 1.18M | 1.18M | 155.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 655.60K | 5.39M | 5.20M | 4.73M | 4.07M | |
| Other Non-Current Assets | | | 6.70K | 7.30K | 7.30K | 133.50K | 101.90K | |
| Total Non-Current Assets | | | 662.30K | 5.40M | 5.20M | 4.86M | 4.17M | |
| |
| TOTAL ASSETS | | | 1.31M | 6.24M | 6.39M | 6.04M | 4.33M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 491.20K | 785.90K | |
| Accrued Expenses | | | 10.50K | 51.60K | 50.40K | N/A | 98.00K | |
| Accounts Payable | | | 31.90K | 295.10K | 245.40K | 647.30K | 88.60K | |
| Other Current Liabilities | | | 686.70K | 1.16M | 421.00K | 86.40K | 319.20K | |
| Total Current Liabilities | | | 729.10K | 1.51M | 716.80K | 1.22M | 1.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | -11.80K | |
| |
| TOTAL LIABILITIES | | | 729.10K | 1.51M | 716.80K | 1.22M | 1.28M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -16.46M | -10.33M | -9.39M | -8.02M | -6.34M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | -11.80K | |
| Common Shares | | | 17.03M | 15.06M | 15.06M | 12.84M | 9.39M | |
| Shares Outstanding | | | 28.51M | 53.02M | 5.30M | 4.44M | 2.53M | |
| Tangible Book Value per Share | | | 0.02 | 0.09 | 1.07 | 1.08 | 1.20 | |
| Total Shareholders' Equity | | | 577.50K | 4.73M | 5.67M | 4.82M | 3.05M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.31M | 6.24M | 6.39M | 6.04M | 4.33M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.88 | 0.55 | 1.65 | 0.96 | 0.12 | |
| Return On Assets (ROA) | | | -439.68% | -15.10% | -23.66% | -28.46% | -81.55% | |
| Return On Equity (ROE) | | | -994.77% | -19.93% | -26.65% | -35.70% | -115.80% | |