NL0010773842 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.66B | 4.01B | 2.35B | 2.43B | 1.66B | |||
Depreciation Amortization | 146.00M | 150.00M | 157.00M | 146.00M | 195.00M | |||
Change In Working Capital | -10.16B | -4.09B | 5.21B | 474.00M | -4.56B | |||
Interest Paid | 592.00M | 634.00M | 574.00M | 533.00M | 257.00M | |||
Taxes Paid | N/A | N/A | N/A | N/A | 55.00M | |||
Other non cash items | 176.00M | -2.67B | -716.00M | -295.00M | 216.00M | |||
OPERATING CASH FLOW | -8.18B | -2.59B | 7.00B | 2.75B | -2.49B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -38.00M | -47.00M | -51.00M | -144.00M | -40.00M | |||
Other Investing Activity | 6.11B | -1.78B | 601.00M | -5.78B | 3.05B | |||
INVESTING CASH FLOW | 6.08B | -1.83B | 550.00M | -5.92B | 3.01B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 3.77B | 327.00M | -405.00M | 1.86B | -328.00M | |||
Stock Issued/Repurchased | -1.39B | -545.00M | -621.00M | -697.00M | -307.00M | |||
Dividend Paid | -536.00M | -445.00M | -400.00M | -411.00M | -421.00M | |||
Other Financing Activity | -78.00M | -78.00M | -78.00M | -78.00M | -78.00M | |||
FINANCING CASH FLOW | 1.76B | -741.00M | -1.50B | 679.00M | -1.13B | |||
Exchange Rate Effect | -142.00M | -74.00M | -96.00M | 37.00M | 114.00M | |||
CHANGE IN CASH | -485.00M | -5.24B | 5.95B | -2.45B | -497.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -8.18B | -2.59B | 7.00B | 2.75B | -2.49B | |||
Capital Expenditure | -38.00M | -47.00M | -51.00M | -144.00M | -40.00M | |||
FREE CASH FLOW | -8.22B | -2.64B | 6.95B | 2.61B | -2.53B |
All data in EUR