FRA:NKT • DK0010287663
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 390.00M | 343.00M | 254.60M | 154.60M | 118.40M | |||
| Change In Working Capital | 111.00M | 688.00M | 276.70M | 174.60M | 49.90M | |||
| Interest Paid | 18.00M | 41.00M | 114.10M | 7.40M | 8.10M | |||
| Taxes Paid | 68.00M | 38.00M | 24.70M | 15.30M | 800.00K | |||
| Other non cash items | -2.00M | 256.00M | 7.40M | -26.70M | 40.80M | |||
| OPERATING CASH FLOW | 499.00M | 1.29B | 538.70M | 302.50M | 209.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -695.00M | -463.00M | -204.50M | -156.10M | -184.50M | |||
| Other Investing Activity | -48.00M | -176.00M | -42.50M | -48.70M | -26.70M | |||
| INVESTING CASH FLOW | -743.00M | -639.00M | -247.00M | -204.80M | -211.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -27.00M | -14.00M | -7.20M | -24.50M | -28.50M | |||
| Stock Issued/Repurchased | -20.00M | -2.00M | 350.10M | -2.50M | 0.00 | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -11.00M | -11.00M | -9.10M | -9.00M | -8.10M | |||
| FINANCING CASH FLOW | -58.00M | -27.00M | 333.80M | -36.00M | -36.60M | |||
| Exchange Rate Effect | -2.00M | 7.00M | 200.00K | -3.70M | 0.00 | |||
| CHANGE IN CASH | -304.00M | 628.00M | 625.70M | 58.00M | -38.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 499.00M | 1.29B | 538.70M | 302.50M | 209.10M | |||
| Capital Expenditure | -695.00M | -463.00M | -204.50M | -156.10M | -184.50M | |||
| FREE CASH FLOW | -196.00M | 824.00M | 334.20M | 146.40M | 24.60M | |||
All data in EUR