| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 872.57M | 534.30M | 208.40M | |
| Marketable Securities | | | N/A | N/A | 97.56M | 369.00M | 869.30M | |
| Receivables | | | 139.00M | 335.00M | 238.00M | 431.00M | 285.10M | |
| Inventories | | | 719.00M | 649.00M | 393.00M | 417.00M | 269.60M | |
| Other Current Assets | | | 520.00M | 281.00M | 160.00M | 260.80M | 263.50M | |
| Total Current Assets | | | 2.60B | 2.17B | 1.76B | 2.01B | 1.90B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 422.00M | 391.00M | 400.00M | 484.00M | 491.40M | |
| Intangibles | | | 910.00K | 1.04M | 1.31M | 1.90M | 3.70M | |
| Other Non-Current Assets | | | 19.00M | 19.00M | 6.73M | 38.80M | 50.20M | |
| Total Non-Current Assets | | | 490.00M | 443.00M | 428.00M | 524.60M | 545.30M | |
| |
| TOTAL ASSETS | | | 3.09B | 2.61B | 2.19B | 2.54B | 2.44B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 500.00M | 494.00M | 267.00M | 476.80M | 323.60M | |
| Accrued Expenses | | | 331.00M | 103.00M | 90.00M | 95.20M | 85.00M | |
| Accounts Payable | | | 1.13B | 869.00M | 576.00M | 459.50M | 538.90M | |
| Other Current Liabilities | | | 191.00M | 185.00M | 138.00M | 161.30M | 181.60M | |
| Total Current Liabilities | | | 2.15B | 1.65B | 1.07B | 1.19B | 1.13B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 3.07M | 3.27M | 2.36M | 1.40M | 2.00M | |
| Other Non-Current Liabilities | | | 35.00M | 27.00M | 22.00M | 32.40M | 45.60M | |
| Total Non-Current Liabilities | | | 37.00M | 30.00M | 25.00M | 33.80M | 47.60M | |
| |
| TOTAL LIABILITIES | | | 2.19B | 1.68B | 1.10B | 1.23B | 1.18B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.09B | -1.05B | -861.00M | -589.30M | -539.80M | |
| Additional Paid In Capital | | | 2.00B | 1.99B | 1.96B | 1.92B | 1.86B | |
| Common Shares | | | 100.00K | 100.00K | 100.00K | 100.00K | 100.00K | |
| Other Shareholders' Equity | | | -13.00M | -3.13M | -9.50M | -16.50M | -51.10M | |
| Shares Outstanding | | | 72.90M | 72.90M | 72.90M | 72.28M | 72.28M | |
| Tangible Book Value per Share | | | 5.83 | 6.00 | 7.05 | 8.51 | 8.20 | |
| Total Shareholders' Equity | | | 904.00M | 931.00M | 1.09B | 1.31B | 1.26B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.09B | 2.61B | 2.19B | 2.54B | 2.44B | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.21 | 1.31 | 1.64 | 1.69 | 1.68 | |
| Return On Assets (ROA) | | | -4.76% | -7.39% | -12.43% | -1.95% | 9.25% | |
| Return On Equity (ROE) | | | -16.27% | -20.73% | -24.86% | -3.78% | 17.86% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 9.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 21.01% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 21.11% | |