| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 208.50K | 210.00K | 263.50K | 390.00K | 440.00K | |||
| Minority Interest Expense | 160.00K | 154.00K | 737.50K | 40.00K | 40.00K | |||
| Cost Of Goods | 72.50K | 165.00K | 55.20K | 160.00K | 140.00K | |||
| Gross Profit | 136.00K | 45.00K | 208.30K | 240.00K | 300.00K | |||
| Operating Expenses | 5.92M | 4.37M | 7.79M | 6.05M | 5.00M | |||
| Research and Development | 199.50K | 367.00K | 1.93M | 750.00K | 500.00K | |||
| Selling, General, and Administrative Expenses | 5.72M | 3.99M | 5.84M | 5.24M | 4.45M | |||
| Operating Income | -5.78M | -4.32M | -7.58M | -5.82M | -4.70M | |||
| Interest Income/Expense | -2.81M | -1.36M | -661.70K | 50.00K | -20.00K | |||
| Other Income/Expense | 1.74M | 338.00K | 979.60K | -10.00K | -140.00K | |||
| Non Recurring Items | N/A | N/A | N/A | N/A | 0.00 | |||
| Income Before Taxes | -6.85M | -5.35M | -7.26M | -5.78M | -4.87M | |||
| Net Income | -6.65M | -5.19M | -6.52M | -5.74M | -4.82M | |||
| EBITDA | -5.77M | -4.30M | -7.56M | -5.77M | -4.64M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -12.78 | -31.09 | -190.15 | -401.96 | -504.18 | |||
| Statistics | ||||||||
| Gross Profit Margin | 65.23% | 21.43% | 79.05% | 61.54% | 68.18% | |||
| Profit Margin | -3187.43% | -2472.86% | -2475.29% | -1471.79% | -1095.45% | |||
| Operating Profit Margin | -2773.09% | -2057.14% | -2875.83% | -1492.31% | -1068.18% | |||
All data in USD