ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.22M | 27.88M | 30.84M | 17.40M | 21.50M | |
Receivables | | | 93.99M | 81.44M | 88.94M | 106.00M | 65.40M | |
Inventories | | | 54.21M | 50.78M | 54.49M | 62.00M | 42.20M | |
Other Current Assets | | | 13.31M | 10.36M | 9.37M | 11.20M | 10.20M | |
Total Current Assets | | | 175.73M | 170.46M | 183.63M | 196.70M | 139.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 106.68M | 107.80M | 124.47M | 126.60M | 123.50M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 73.65M | 79.25M | 90.43M | 101.90M | 116.40M | |
Other Non-Current Assets | | | 5.10M | 2.57M | 3.45M | 1.60M | 2.40M | |
Total Non-Current Assets | | | 185.43M | 189.61M | 218.35M | 230.10M | 242.30M | |
|
TOTAL ASSETS | | | 361.17M | 360.08M | 401.98M | 426.80M | 381.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 932.00K | 3.60M | 2.89M | 2.40M | 3.20M | |
Accrued Expenses | | | 48.72M | 41.89M | 46.48M | 36.30M | 24.60M | |
Accounts Payable | | | 44.15M | 36.05M | 33.38M | 42.20M | 28.70M | |
Other Current Liabilities | | | 136.00K | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 93.93M | 81.55M | 82.75M | 81.00M | 56.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 323.45M | 317.26M | 320.52M | 338.00M | 332.40M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 25.52M | 27.33M | 34.34M | 31.30M | 32.00M | |
Total Non-Current Liabilities | | | 348.97M | 344.60M | 354.86M | 369.30M | 364.40M | |
|
TOTAL LIABILITIES | | | 442.90M | 426.14M | 437.61M | 450.30M | 420.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -884.76M | -867.31M | -826.23M | -794.00M | -808.40M | |
Additional Paid In Capital | | | 807.51M | 806.23M | 795.11M | 775.00M | 773.40M | |
Common Shares | | | 434.00K | 423.00K | 353.00K | 300.00K | 300.00K | |
Other Shareholders' Equity | | | -4.92M | -5.41M | -4.86M | -4.80M | -4.50M | |
Shares Outstanding | | | 43.37M | 42.35M | 35.32M | 33.20M | 32.80M | |
Tangible Book Value per Share | | | -3.58 | -3.43 | -3.57 | -3.78 | -4.75 | |
Total Shareholders' Equity | | | -81.74M | -66.06M | -35.63M | -23.50M | -39.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 361.17M | 360.08M | 401.98M | 426.80M | 381.60M | |
|
Statistics | |
---|
Debt/Equity | | | -3.96 | -4.80 | -9.00 | -14.38 | -8.46 | |
Current Ratio | | | 1.87 | 2.09 | 2.22 | 2.43 | 2.47 | |
Return On Assets (ROA) | | | -10.09% | -11.41% | -8.01% | 3.37% | -16.93% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 4.72% | 2.64% | 4.53% | 10.14% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.98% | 2.93% | 5.01% | 10.68% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.03% | 4.29% | 7.30% | 15.49% | N/A | |