| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.80K | 37.00K | 137.50K | 284.60K | 368.10K | |
| Marketable Securities | | | 1.30K | 1.10K | 2.20K | 3.50K | N/A | |
| Receivables | | | 500.00 | 2.90K | 2.60K | 3.30K | 7.30K | |
| Other Current Assets | | | 2.70K | 18.60K | 19.70K | 10.10K | 9.80K | |
| Total Current Assets | | | 10.30K | 59.50K | 162.00K | 301.40K | 385.20K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments And Advances | | | 1.45M | 1.45M | 2.40M | 2.40M | N/A | |
| Other Non-Current Assets | | | 12.00K | 12.00K | 12.00K | 12.00K | 29.70K | |
| Total Non-Current Assets | | | 1.46M | 1.46M | 2.41M | 2.41M | 2.06M | |
| |
| TOTAL ASSETS | | | 1.47M | 1.52M | 2.57M | 2.71M | 2.44M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 762.20K | 728.10K | 909.50K | 715.40K | 651.90K | |
| Other Current Liabilities | | | 537.50K | 506.90K | 164.70K | 653.50K | 465.90K | |
| Total Current Liabilities | | | 1.30M | 1.24M | 1.07M | 1.37M | 1.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.30M | 1.24M | 1.07M | 1.37M | 1.12M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.72M | -18.68M | -17.42M | -17.63M | -16.53M | |
| Common Shares | | | 18.26M | 18.26M | 18.26M | 18.11M | 17.25M | |
| Other Shareholders' Equity | | | 634.30K | 700.10K | 656.80K | 865.80K | 609.50K | |
| Shares Outstanding | | | 90.20M | 90.20M | 90.20M | 82.41M | 61.64M | |
| Tangible Book Value per Share | | | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | |
| Total Shareholders' Equity | | | 172.70K | 286.60K | 1.50M | 1.34M | 1.33M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.47M | 1.52M | 2.57M | 2.71M | 2.44M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.01 | 0.05 | 0.15 | 0.22 | 0.34 | |
| Return On Assets (ROA) | | | -98.53% | -83.14% | 0.07% | -41.79% | -49.63% | |
| Return On Equity (ROE) | | | -839.95% | -441.38% | 0.12% | -84.33% | -91.48% | |