ASSETS | |
---|
Current Assets | |
---|
Cash | | | 102.70K | 21.80K | 475.90K | 324.70K | 352.30K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 375.80K | 355.30K | 355.60K | 337.60K | 338.90K | |
Receivables | | | 551.60K | 227.80K | 356.50K | 689.40K | 673.80K | |
Other Current Assets | | | 1.80K | 1.70K | 2.20K | 104.80K | 16.70K | |
Total Current Assets | | | 1.03M | 606.60K | 1.19M | 1.46M | 1.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.69M | 2.95M | 2.64M | 3.67M | 2.31M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 2.69M | 2.95M | 2.64M | 3.67M | 2.31M | |
|
TOTAL ASSETS | | | 3.72M | 3.55M | 3.83M | 5.13M | 3.69M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 10.39M | 10.13M | 10.12M | 9.85M | 10.38M | |
Current Portion Of LT Debt. | | | 12.70K | 12.70K | 14.90K | 13.50K | 30.70K | |
Accounts Payable | | | 13.73M | 12.22M | 10.97M | 9.05M | 8.30M | |
Other Current Liabilities | | | 377.10K | 395.10K | 395.10K | 395.10K | 403.10K | |
Total Current Liabilities | | | 24.51M | 22.75M | 21.50M | 19.31M | 19.12M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 468.30K | 379.70K | 0.00 | 25.80K | 34.60K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 6.11M | 5.85M | 4.03M | 4.57M | 1.73M | |
Total Non-Current Liabilities | | | 6.57M | 6.23M | 4.03M | 4.60M | 657.80K | |
|
TOTAL LIABILITIES | | | 31.08M | 28.98M | 25.53M | 23.91M | 19.78M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -47.80M | -46.15M | -41.63M | -38.95M | -34.65M | |
Additional Paid In Capital | | | 2.65M | 2.65M | 2.44M | 2.44M | 2.44M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | -1.11M | |
Common Shares | | | 18.52M | 18.03M | 17.54M | 17.18M | 15.61M | |
Other Shareholders' Equity | | | -730.10K | 55.70K | -45.00K | 544.40K | 507.90K | |
Shares Outstanding | | | 74.88M | 74.88M | 62.43M | 62.43M | 45.31M | |
Tangible Book Value per Share | | | -0.37 | -0.34 | -0.35 | -0.30 | -0.35 | |
Total Shareholders' Equity | | | -27.36M | -25.43M | -21.70M | -18.78M | -16.09M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.72M | 3.55M | 3.83M | 5.13M | 3.69M | |
|
Statistics | |
---|
Debt/Equity | | | -0.40 | -0.41 | N/A | -0.53 | -0.65 | |
Current Ratio | | | 0.04 | 0.03 | 0.06 | 0.08 | 0.07 | |
Return On Assets (ROA) | | | -88.01% | -130.37% | -60.64% | -75.90% | -112.76% | |