| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 9.89M | 4.95M | 4.87M | 9.70M | 10.00M | |
| Cash Equivalents | | | 405.60K | 11.41M | 4.56M | 6.30M | 100.00K | |
| Marketable Securities | | | 1.59M | 3.92M | 665.90K | 700.00K | 700.00K | |
| Receivables | | | 958.90K | 1.26M | 329.20K | 400.00K | 500.00K | |
| Other Current Assets | | | 595.30K | 784.70K | 1.26M | 500.00K | 600.00K | |
| Total Current Assets | | | 13.43M | 22.32M | 11.68M | 17.50M | 11.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 144.16M | 167.76M | 106.00M | 106.20M | 120.30M | |
| Investments And Advances | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Other Non-Current Assets | | | 1.97M | 1.39M | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 146.13M | 169.15M | 106.00M | 106.20M | 120.30M | |
| |
| TOTAL ASSETS | | | 159.56M | 191.47M | 117.68M | 123.70M | 132.20M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.32M | 1.38M | 1.97M | 8.60M | 0.00 | |
| Accrued Expenses | | | 4.90M | 1.80M | 523.30K | 700.00K | 1.00M | |
| Accounts Payable | | | 1.84M | 1.89M | 595.30K | 500.00K | 700.00K | |
| Other Current Liabilities | | | 149.00K | 959.90K | 102.60K | 0.00 | 2.30M | |
| Total Current Liabilities | | | 10.21M | 6.03M | 3.19M | 9.90M | 4.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 5.36M | 23.92M | 14.97M | 9.80M | 5.40M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 2.19M | 2.26M | 59.50K | 0.00 | N/A | |
| Total Non-Current Liabilities | | | 7.55M | 26.18M | 15.03M | 9.80M | 5.40M | |
| |
| TOTAL LIABILITIES | | | 17.76M | 32.21M | 18.22M | 19.70M | 9.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -188.49M | -157.27M | -143.06M | -130.60M | -110.30M | |
| Additional Paid In Capital | | | 30.33M | 29.15M | 27.28M | 26.10M | 24.60M | |
| Common Shares | | | 300.73M | 288.83M | 216.26M | 209.60M | 209.50M | |
| Other Shareholders' Equity | | | -758.20K | -1.44M | -1.02M | -1.00M | -1.00M | |
| Shares Outstanding | | | 161.93M | 143.51M | 44.56M | 138.20M | 137.90M | |
| Tangible Book Value per Share | | | 0.88 | 1.11 | 2.23 | 0.75 | 0.89 | |
| Total Shareholders' Equity | | | 141.80M | 159.27M | 99.46M | 104.10M | 122.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 159.56M | 191.47M | 117.68M | 123.70M | 132.20M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.04 | 0.15 | 0.15 | 0.09 | 0.04 | |
| Current Ratio | | | 1.32 | 3.70 | 3.66 | 1.77 | 2.98 | |
| Return On Assets (ROA) | | | -26.25% | -10.23% | -11.37% | -16.40% | -12.05% | |
| Return On Equity (ROE) | | | -29.54% | -12.30% | -13.46% | -19.49% | -12.97% | |