ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.42M | 4.95M | 4.87M | 9.70M | 10.00M | |
Cash Equivalents | | | 9.72M | 11.41M | 4.56M | 6.30M | 100.00K | |
Marketable Securities | | | 1.89M | 3.92M | 665.90K | 700.00K | 700.00K | |
Receivables | | | 1.71M | 1.26M | 329.20K | 400.00K | 500.00K | |
Other Current Assets | | | 437.10K | 784.70K | 1.26M | 500.00K | 600.00K | |
Total Current Assets | | | 15.19M | 22.32M | 11.68M | 17.50M | 11.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 167.55M | 167.76M | 106.00M | 106.20M | 120.30M | |
Investments And Advances | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Other Non-Current Assets | | | 1.49M | 1.39M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 169.05M | 169.15M | 106.00M | 106.20M | 120.30M | |
|
TOTAL ASSETS | | | 184.23M | 191.47M | 117.68M | 123.70M | 132.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.38M | 1.38M | 1.97M | 8.60M | 0.00 | |
Accrued Expenses | | | 2.29M | 1.80M | 523.30K | 700.00K | 1.00M | |
Accounts Payable | | | 2.67M | 1.89M | 595.30K | 500.00K | 700.00K | |
Other Current Liabilities | | | 623.50K | 959.90K | 102.60K | 0.00 | 2.30M | |
Total Current Liabilities | | | 7.96M | 6.03M | 3.19M | 9.90M | 4.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 23.17M | 23.92M | 14.97M | 9.80M | 5.40M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 2.26M | 2.26M | 59.50K | 0.00 | N/A | |
Total Non-Current Liabilities | | | 25.42M | 26.18M | 15.03M | 9.80M | 5.40M | |
|
TOTAL LIABILITIES | | | 33.38M | 32.21M | 18.22M | 19.70M | 9.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -167.16M | -157.27M | -143.06M | -130.60M | -110.30M | |
Additional Paid In Capital | | | 29.76M | 29.15M | 27.28M | 26.10M | 24.60M | |
Common Shares | | | 288.99M | 288.83M | 216.26M | 209.60M | 209.50M | |
Other Shareholders' Equity | | | -728.10K | -1.44M | -1.02M | -1.00M | -1.00M | |
Shares Outstanding | | | 143.62M | 143.51M | 44.56M | 138.20M | 137.90M | |
Tangible Book Value per Share | | | 1.05 | 1.11 | 2.23 | 0.75 | 0.89 | |
Total Shareholders' Equity | | | 150.85M | 159.27M | 99.46M | 104.10M | 122.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 184.23M | 191.47M | 117.68M | 123.70M | 132.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.15 | 0.15 | 0.09 | 0.04 | |
Current Ratio | | | 1.91 | 3.70 | 3.66 | 1.77 | 2.98 | |
Return On Assets (ROA) | | | -14.34% | -10.23% | -11.37% | -16.40% | -12.05% | |
Return On Equity (ROE) | | | -17.51% | -12.30% | -13.46% | -19.49% | -12.97% | |