| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.93M | 9.28M | 8.05M | 15.61M | 15.51M | |
| Marketable Securities | | | 8.67M | 3.03M | 3.04M | 40.00K | 13.00M | |
| Receivables | | | 446.30K | 363.90K | 322.90K | 2.36M | 1.34M | |
| Inventories | | | 614.30K | 658.80K | 588.80K | 790.60K | 929.70K | |
| Other Current Assets | | | 256.60K | 99.50K | 3.46M | 7.41M | 3.97M | |
| Total Current Assets | | | 11.92M | 13.43M | 15.46M | 26.22M | 34.74M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.58M | 19.36M | 20.95M | 17.06M | 12.10M | |
| Intangibles | | | 79.00K | 79.00K | 79.00K | 79.00K | 79.00K | |
| Other Non-Current Assets | | | 1.47M | 1.47M | N/A | 0.00 | 2.25M | |
| Total Non-Current Assets | | | 20.12M | 20.91M | 21.03M | 17.14M | 14.43M | |
| |
| TOTAL ASSETS | | | 32.04M | 34.34M | 36.49M | 43.36M | 49.17M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 332.60K | 396.70K | 394.20K | 319.50K | 403.90K | |
| Accounts Payable | | | 2.02M | 2.21M | 2.14M | 2.86M | 1.57M | |
| Other Current Liabilities | | | 496.30K | 459.70K | 82.60K | 19.20K | 1.03M | |
| Total Current Liabilities | | | 2.85M | 3.07M | 2.62M | 3.20M | 3.01M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 271.80K | 666.00K | 1.37M | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 271.70K | 665.90K | 1.37M | |
| |
| TOTAL LIABILITIES | | | 2.85M | 3.07M | 2.89M | 3.87M | 4.38M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -45.70M | -43.62M | -41.30M | -35.41M | -29.98M | |
| Additional Paid In Capital | | | 8.71M | 8.71M | 8.71M | 8.71M | 7.89M | |
| Common Shares | | | 66.19M | 66.19M | 66.19M | 66.19M | 66.88M | |
| Shares Outstanding | | | 97.29M | 97.29M | 97.29M | 97.29M | 96.86M | |
| Tangible Book Value per Share | | | 0.30 | 0.32 | 0.34 | 0.41 | 0.46 | |
| Total Shareholders' Equity | | | 29.19M | 31.27M | 33.60M | 39.49M | 44.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 32.04M | 34.34M | 36.49M | 43.36M | 49.17M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.01 | 0.02 | 0.03 | |
| Current Ratio | | | 4.18 | 4.38 | 5.90 | 8.19 | 11.54 | |
| Return On Assets (ROA) | | | -18.60% | -8.29% | -17.90% | -14.15% | -16.96% | |
| Return On Equity (ROE) | | | -20.42% | -9.10% | -19.44% | -15.54% | -18.62% | |