ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 10.25M | 8.05M | 15.61M | 15.51M | 50.53M | |
Marketable Securities | | | 3.03M | 3.04M | 40.00K | 13.00M | 40.00K | |
Receivables | | | 422.30K | 322.90K | 2.36M | 1.34M | 603.40K | |
Inventories | | | 513.50K | 588.80K | 790.60K | 929.70K | N/A | |
Other Current Assets | | | 1.54M | 3.46M | 7.41M | 3.97M | 2.20M | |
Total Current Assets | | | 15.75M | 15.46M | 26.22M | 34.74M | 53.37M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.79M | 20.95M | 17.06M | 12.10M | 4.09M | |
Intangibles | | | 79.00K | 79.00K | 79.00K | 79.00K | 79.00K | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 2.25M | 133.50K | |
Total Non-Current Assets | | | 19.87M | 21.03M | 17.14M | 14.43M | 4.31M | |
|
TOTAL ASSETS | | | 35.63M | 36.49M | 43.36M | 49.17M | 57.68M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 804.60K | |
Current Portion Of LT Debt. | | | 378.20K | 394.20K | 319.50K | 403.90K | 527.90K | |
Accounts Payable | | | 2.38M | 2.14M | 2.86M | 1.57M | 1.52M | |
Other Current Liabilities | | | 92.40K | 82.60K | 19.20K | 1.03M | 1.02M | |
Total Current Liabilities | | | 2.85M | 2.62M | 3.20M | 3.01M | 3.87M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 271.80K | 666.00K | 1.37M | 1.47M | |
Total Non-Current Liabilities | | | 0.00 | 271.70K | 665.90K | 1.37M | 1.47M | |
|
TOTAL LIABILITIES | | | 2.85M | 2.89M | 3.87M | 4.38M | 5.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -42.12M | -41.30M | -35.41M | -29.98M | -22.25M | |
Additional Paid In Capital | | | 8.71M | 8.71M | 8.71M | 7.89M | 7.91M | |
Common Shares | | | 66.19M | 66.19M | 66.19M | 66.88M | 66.68M | |
Shares Outstanding | | | 97.29M | 97.29M | 97.29M | 96.86M | 96.63M | |
Tangible Book Value per Share | | | 0.34 | 0.34 | 0.41 | 0.46 | 0.54 | |
Total Shareholders' Equity | | | 32.77M | 33.60M | 39.49M | 44.79M | 52.34M | |
|
TOTAL LIABILITIES AND EQUITY | | | 35.63M | 36.49M | 43.36M | 49.17M | 57.68M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.01 | 0.02 | 0.03 | 0.04 | |
Current Ratio | | | 5.52 | 5.90 | 8.19 | 11.54 | 13.80 | |
Return On Assets (ROA) | | | -8.00% | -17.90% | -14.15% | -16.96% | -29.79% | |
Return On Equity (ROE) | | | -8.70% | -19.44% | -15.54% | -18.62% | -32.82% | |