| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 18.25M | 23.16M | 21.37M | |
| Cash Equivalents | | | 14.21M | 12.61M | 12.10M | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 327.00K | |
| Receivables | | | 12.00K | 127.00K | 426.00K | 4.68M | 848.00K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 818.00K | 459.00K | 797.00K | 1.01M | 645.00K | |
| Total Current Assets | | | 15.04M | 13.19M | 13.33M | 28.85M | 23.19M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 105.00K | 219.00K | 333.00K | 465.00K | 653.00K | |
| Investments And Advances | | | N/A | N/A | N/A | 82.00K | 89.00K | |
| Goodwill | | | 8.64M | 8.69M | 8.69M | 8.88M | 9.30M | |
| Intangibles | | | 4.80M | 5.47M | 6.13M | 6.79M | 7.46M | |
| Other Non-Current Assets | | | 0.00 | 79.00K | 79.00K | N/A | N/A | |
| Total Non-Current Assets | | | 13.55M | 14.46M | 15.24M | 16.22M | 17.50M | |
| |
| TOTAL ASSETS | | | 28.59M | 27.65M | 28.56M | 45.07M | 40.69M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 33.00K | 33.00K | 33.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 171.80K | 110.00K | 131.00K | |
| Accrued Expenses | | | 3.00M | 1.53M | 1.23M | 1.06M | 745.80K | |
| Accounts Payable | | | 1.15M | 2.24M | 1.44M | 1.07M | 771.00K | |
| Other Current Liabilities | | | 36.00K | 18.00K | 39.00K | 282.00K | 279.00K | |
| Total Current Liabilities | | | 4.22M | 3.83M | 2.74M | 1.47M | 1.18M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 368.00K | 520.00K | |
| Deferred Taxes/Income | | | 495.00K | 964.00K | 1.10M | 1.24M | 1.38M | |
| Other Non-Current Liabilities | | | 4.87M | 5.37M | 2.71M | 1.87M | 1.33M | |
| Total Non-Current Liabilities | | | 5.37M | 6.33M | 3.81M | 3.48M | 3.23M | |
| |
| TOTAL LIABILITIES | | | 9.59M | 10.16M | 6.55M | 4.95M | 4.41M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -178.35M | -177.98M | -162.49M | -115.22M | -110.75M | |
| Additional Paid In Capital | | | 200.19M | 198.48M | 187.55M | N/A | N/A | |
| Common Shares | | | 0.00 | 0.00 | 0.00 | 140.26M | 122.54M | |
| Other Shareholders' Equity | | | -2.85M | -3.01M | -3.06M | 4.27M | 3.84M | |
| Shares Outstanding | | | 1.98M | 198.70M | 122.39M | 112.77M | 83.96M | |
| Tangible Book Value per Share | | | 2.81 | 0.02 | 0.06 | -1.12 | -1.47 | |
| Total Shareholders' Equity | | | 19.00M | 17.49M | 22.01M | -110.96M | -106.92M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 28.59M | 27.65M | 28.56M | -106.01M | -102.51M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | -0.00 | -0.00 | |
| Current Ratio | | | 3.56 | 3.45 | 4.87 | 19.67 | 19.64 | |
| Return On Assets (ROA) | | | -1.29% | -56.03% | -74.86% | -35.01% | -15.94% | |
| Return On Equity (ROE) | | | -1.95% | -88.58% | -97.14% | N/A | N/A | |