US18915M1071 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -181.39M | -183.95M | -193.40M | -260.30M | -119.40M | |||
Depreciation Amortization | 134.43M | 135.82M | 102.30M | 66.60M | 49.40M | |||
Income Taxes - Deferred | 2.09M | 2.26M | -100.00K | 8.70M | -6.10M | |||
Change In Working Capital | -82.74M | -104.73M | -79.30M | 3.40M | -61.10M | |||
Interest Paid | 678.00K | 670.00K | 1.20M | 3.60M | 2.20M | |||
Taxes Paid | 4.05M | 4.45M | 2.20M | 1.50M | 700.00K | |||
Other non cash items | 419.20M | 405.00M | 294.10M | 246.20M | 120.10M | |||
OPERATING CASH FLOW | 291.58M | 254.41M | 123.60M | 64.60M | -17.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -150.41M | -134.94M | -163.40M | -107.70M | -75.00M | |||
Other Investing Activity | 45.56M | -51.26M | -72.30M | -601.60M | -440.30M | |||
INVESTING CASH FLOW | -104.85M | -186.20M | -235.70M | -709.30M | -515.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | -207.65M | -16.60M | 1.19B | 494.90M | |||
Stock Issued/Repurchased | 15.94M | 14.82M | 10.10M | 21.30M | 7.50M | |||
Other Financing Activity | -1.65M | 647.00K | 12.80M | -361.50M | 2.40M | |||
FINANCING CASH FLOW | -193.36M | -192.19M | 6.30M | 847.50M | 504.90M | |||
CHANGE IN CASH | -6.63M | -123.98M | -105.80M | 202.80M | -27.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 291.58M | 254.41M | 123.60M | 64.60M | -17.10M | |||
Capital Expenditure | -150.41M | -134.94M | -163.40M | -107.70M | -75.00M | |||
FREE CASH FLOW | 141.17M | 119.46M | -39.80M | -43.10M | -92.10M |
All data in USD