NYSE:NET • US18915M1071
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -102.27M | -78.80M | -183.95M | -193.40M | -260.30M | |||
| Depreciation Amortization | 189.74M | 127.72M | 135.82M | 102.30M | 66.60M | |||
| Income Taxes - Deferred | 1.33M | 2.11M | 2.26M | -100.00K | 8.70M | |||
| Change In Working Capital | -97.32M | -108.92M | -104.73M | -79.30M | 3.40M | |||
| Interest Paid | 29.00K | 75.00K | 670.00K | 1.20M | 3.60M | |||
| Taxes Paid | 7.77M | 5.00M | 4.45M | 2.20M | 1.50M | |||
| Other non cash items | 611.63M | 438.32M | 405.00M | 294.10M | 246.20M | |||
| OPERATING CASH FLOW | 603.11M | 380.43M | 254.41M | 123.60M | 64.60M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -342.55M | -213.51M | -134.94M | -163.40M | -107.70M | |||
| Other Investing Activity | -1.46B | -116.71M | -51.26M | -72.30M | -601.60M | |||
| INVESTING CASH FLOW | -1.81B | -330.22M | -186.20M | -235.70M | -709.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 2.00B | 0.00 | -207.65M | -16.60M | 1.19B | |||
| Stock Issued/Repurchased | 58.56M | 32.71M | 14.82M | 10.10M | 21.30M | |||
| Other Financing Activity | -52.04M | -19.92M | 647.00K | 12.80M | -361.50M | |||
| FINANCING CASH FLOW | 2.00B | 12.79M | -192.19M | 6.30M | 847.50M | |||
| CHANGE IN CASH | 800.14M | 62.99M | -123.98M | -105.80M | 202.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 603.11M | 380.43M | 254.41M | 123.60M | 64.60M | |||
| Capital Expenditure | -342.55M | -213.51M | -134.94M | -163.40M | -107.70M | |||
| FREE CASH FLOW | 260.56M | 166.91M | 119.46M | -39.80M | -43.10M | |||
All data in USD