| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 43.82M | 47.07M | 46.28M | 24.84M | 11.91M | |||
| Depreciation Amortization | 1.18M | 1.19M | 1.22M | 1.25M | 1.12M | |||
| Income Taxes - Deferred | -238.00K | -467.00K | -367.00K | -1.31M | 120.00K | |||
| Change In Working Capital | 2.44M | -2.79M | -6.70M | 680.00K | 8.01M | |||
| Interest Paid | 54.03M | 56.58M | 34.85M | 8.01M | 4.98M | |||
| Taxes Paid | 18.63M | 22.11M | 20.72M | 9.20M | 3.57M | |||
| Other non cash items | 3.66M | 3.69M | 2.41M | 2.08M | 410.00K | |||
| OPERATING CASH FLOW | 50.85M | 48.69M | 42.84M | 27.54M | 21.56M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.72M | -517.00K | -626.00K | -3.30M | -6.45M | |||
| Other Investing Activity | -120.53M | -233.47M | -357.22M | -253.29M | -172.41M | |||
| INVESTING CASH FLOW | -122.24M | -233.99M | -357.84M | -256.59M | -178.86M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Stock Issued/Repurchased | N/A | -3.19M | -28.71M | -9.32M | 95.39M | |||
| Dividend Paid | -11.92M | -7.86M | -3.65M | -6.87M | -2.26M | |||
| Other Financing Activity | 50.70M | 205.94M | 320.73M | 188.28M | 147.26M | |||
| FINANCING CASH FLOW | 37.94M | 194.89M | 288.37M | 172.09M | 240.39M | |||
| CHANGE IN CASH | -33.45M | 9.59M | -26.64M | -56.96M | 83.09M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 50.85M | 48.69M | 42.84M | 27.54M | 21.56M | |||
| Capital Expenditure | -1.72M | -517.00K | -626.00K | -3.30M | -6.45M | |||
| FREE CASH FLOW | 49.14M | 48.17M | 42.21M | 24.24M | 15.11M | |||
All data in USD