| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.06M | 245.20K | 1.10M | 251.10K | 748.80K | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 2.82M | 3.18M | 2.74M | 1.54M | 2.30M | |
| Inventories | | | 3.52M | 2.00M | 2.65M | 4.56M | 2.86M | |
| Other Current Assets | | | 738.40K | 491.00K | 315.20K | 240.40K | 483.00K | |
| Total Current Assets | | | 8.14M | 5.91M | 6.80M | 6.59M | 6.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.37M | 6.98M | 5.77M | 6.52M | 6.94M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 984.00K | 978.00K | 1.03M | 1.07M | 1.12M | |
| Other Non-Current Assets | | | 9.00K | 9.00K | 9.00K | 227.40K | 9.00K | |
| Total Non-Current Assets | | | 8.36M | 7.96M | 6.81M | 7.82M | 8.07M | |
| |
| TOTAL ASSETS | | | 16.50M | 13.88M | 13.62M | 14.41M | 14.46M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 2.00M | 4.70M | 5.69M | 6.99M | 4.80M | |
| Accrued Expenses | | | 370.80K | 355.80K | 31.40K | 18.20K | 25.70K | |
| Accounts Payable | | | 4.01M | 2.60M | 4.54M | 4.73M | 6.39M | |
| Other Current Liabilities | | | 1.61M | 2.02M | 2.60M | 254.60K | 2.08M | |
| Total Current Liabilities | | | 7.99M | 9.67M | 12.86M | 11.99M | 13.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.86M | 136.90K | 124.90K | 447.40K | 1.55M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 1.28M | 1.47M | 56.00K | 0 | 18.20K | |
| Total Non-Current Liabilities | | | 4.14M | 1.60M | 180.90K | 447.30K | 1.57M | |
| |
| TOTAL LIABILITIES | | | 12.12M | 11.28M | 13.04M | 12.44M | 14.86M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -14.59M | -9.69M | -5.31M | 1.82M | 889.60K | |
| Additional Paid In Capital | | | 23.58M | 15.49M | 6.67M | 925.00K | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 100.50K | 60.50K | 26.40K | 25.00K | 50.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -4.71M | -3.25M | -800.80K | -794.90K | -1.34M | |
| Shares Outstanding | | | 11.93M | 6.93M | 2.67M | 2.88M | 2.88M | |
| Tangible Book Value per Share | | | 0.2842 | 0.2331 | -0.1696 | 0.3118 | -0.5345 | |
| Total Shareholders' Equity | | | 4.38M | 2.60M | 582.60K | 1.97M | -403.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.50M | 13.88M | 13.62M | 14.41M | 14.46M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.65 | 0.05 | 0.21 | 0.23 | -3.85 | |
| Current Ratio | | | 1.02 | 0.61 | 0.53 | 0.55 | 0.48 | |
| Return On Assets (ROA) | | | -50.50% | -31.57% | -52.37% | 6.45% | 2.23% | |
| Return On Equity (ROE) | | | -190.30% | -168.51% | -1224.27% | 47.07% | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 67.78% | 77.65% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 67.78% | 77.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 121.67% | 2159.96% | |