| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 1.80M | 12.41M | 47.66M | 41.40M | 86.00M | |
| Marketable Securities | | | N/A | 0.00 | 16.00K | 0.00 | 200.00K | |
| Receivables | | | 10.51M | 6.74M | 12.75M | 3.90M | 2.70M | |
| Inventories | | | 9.03M | 9.68M | 14.51M | 5.80M | 700.00K | |
| Other Current Assets | | | 2.36M | 2.27M | 5.33M | 6.10M | 1.60M | |
| Total Current Assets | | | 23.69M | 31.10M | 80.27M | 57.20M | 91.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 263.00K | 280.00K | 233.00K | 800.00K | 2.50M | |
| Intangibles | | | 2.00K | 3.00K | 31.00K | 100.00K | 100.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 644.00K | 661.00K | 644.00K | 1.20M | 2.90M | |
| |
| TOTAL ASSETS | | | 24.34M | 31.77M | 80.91M | 58.40M | 94.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 197.00K | 4.83M | 3.77M | 2.00M | N/A | |
| Accrued Expenses | | | 16.88M | 13.24M | 8.29M | 11.00M | 8.10M | |
| Accounts Payable | | | 6.98M | 5.43M | 4.37M | 2.90M | 4.70M | |
| Other Current Liabilities | | | 3.95M | 4.10M | 5.91M | 2.60M | 3.90M | |
| Total Current Liabilities | | | 28.00M | 27.61M | 22.34M | 18.50M | 16.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 345.00K | 388.00K | 4.26M | 5.70M | 34.50M | |
| Other Non-Current Liabilities | | | 352.00K | 479.00K | 954.00K | 1.10M | 1.70M | |
| Total Non-Current Liabilities | | | 697.00K | 867.00K | 5.22M | 6.80M | 36.20M | |
| |
| TOTAL LIABILITIES | | | 28.70M | 28.47M | 27.56M | 25.30M | 52.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -4.42M | 3.23M | 52.76M | 32.90M | 40.30M | |
| Common Shares | | | 32.00K | 32.00K | 567.00K | 200.00K | 900.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 27.00K | 27.00K | 27.00K | 0.00 | 0.00 | |
| Shares Outstanding | | | 3.20M | 3.20M | 2.27M | 21.10M | 9.50M | |
| Tangible Book Value per Share | | | -1.36 | 1.03 | 23.50 | 1.56 | 4.34 | |
| Total Shareholders' Equity | | | -4.36M | 3.29M | 53.35M | 33.10M | 41.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 24.34M | 31.77M | 80.91M | 58.40M | 94.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.08 | 0.12 | 0.08 | 0.17 | 0.84 | |
| Current Ratio | | | 0.85 | 1.13 | 3.59 | 3.09 | 5.49 | |
| Return On Assets (ROA) | | | -222.15% | -180.03% | -61.12% | -118.97% | -87.95% | |
| Return On Equity (ROE) | | | N/A | -1736.56% | -92.69% | -209.91% | -200.39% | |