ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.10M | 5.49M | 16.00K | 24.00K | |
Marketable Securities | | | N/A | N/A | N/A | 48.47M | |
Receivables | | | 1.13M | 656.00K | 183.00K | 131.00K | |
Other Current Assets | | | 1.03M | 146.00K | 48.57M | 48.47M | |
Total Current Assets | | | 7.25M | 6.29M | 48.77M | 48.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.00K | 6.00K | 12.00K | 17.00K | |
Investments And Advances | | | 128.66M | 77.42M | N/A | N/A | |
Other Non-Current Assets | | | 402.00K | 736.00K | N/A | N/A | |
Total Non-Current Assets | | | 129.07M | 78.16M | 12.00K | 17.00K | |
|
TOTAL ASSETS | | | 136.32M | 84.45M | 48.78M | 48.64M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 2.20M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.75M | N/A | N/A | N/A | |
Accounts Payable | | | 425.00K | 136.00K | 20.00K | 15.00K | |
Other Current Liabilities | | | 8.36M | 2.33M | 244.00K | 192.00K | |
Total Current Liabilities | | | 11.53M | 4.67M | 264.00K | 207.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 68.79M | 35.39M | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 1.25M | 116.00K | N/A | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 78.82M | 36.35M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 90.35M | 41.02M | 264.00K | 207.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.44M | -6.58M | -1.15M | -482.00K | |
Additional Paid In Capital | | | 49.17M | 49.76M | 49.42M | 48.67M | |
Minority Interest | | | 8.77M | 840.00K | N/A | N/A | |
Common Shares | | | 247.00K | 247.00K | 247.00K | 247.00K | |
Other Shareholders' Equity | | | N/A | 1.00K | N/A | N/A | |
Shares Outstanding | | | 5.24M | 5.24M | 5.06M | 5.06M | |
Tangible Book Value per Share | | | 8.77 | 8.29 | 9.59 | 9.58 | |
Total Shareholders' Equity | | | 45.97M | 43.43M | 48.52M | 48.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | 136.32M | 84.45M | 48.78M | 48.64M | |
|
Statistics | |
---|
Debt/Equity | | | 1.50 | 0.87 | N/A | N/A | |
Current Ratio | | | 0.63 | 1.35 | 184.74 | 234.91 | |
Return On Assets (ROA) | | | 1.94% | -5.81% | -4.26% | -2.53% | |
Return On Equity (ROE) | | | 5.76% | -11.30% | -4.29% | -2.54% | |
Return On Invested Capital (ROIC) | | | 3.79% | 1.15% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.79% | 1.15% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.79% | 1.15% | N/A | N/A | |