| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.73M | 5.10M | 5.49M | 16.00K | 24.00K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 48.47M | |
| Receivables | | | 1.09M | 1.13M | 656.00K | 183.00K | 131.00K | |
| Other Current Assets | | | 760.00K | 1.03M | 146.00K | 48.57M | 48.47M | |
| Total Current Assets | | | 4.58M | 7.25M | 6.29M | 48.77M | 48.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.00K | 3.00K | 6.00K | 12.00K | 17.00K | |
| Investments And Advances | | | 118.33M | 128.66M | 77.42M | N/A | N/A | |
| Other Non-Current Assets | | | 302.00K | 402.00K | 736.00K | N/A | N/A | |
| Total Non-Current Assets | | | 118.63M | 129.07M | 78.16M | 12.00K | 17.00K | |
| |
| TOTAL ASSETS | | | 123.21M | 136.32M | 84.45M | 48.78M | 48.64M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 2.20M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 416.00K | 2.75M | N/A | N/A | N/A | |
| Accounts Payable | | | 888.00K | 425.00K | 136.00K | 20.00K | 15.00K | |
| Other Current Liabilities | | | 5.30M | 8.36M | 2.33M | 244.00K | 192.00K | |
| Total Current Liabilities | | | 6.61M | 11.53M | 4.67M | 264.00K | 207.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 64.62M | 68.79M | 35.39M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 1.30M | 1.25M | 116.00K | N/A | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 74.16M | 78.82M | 36.35M | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 80.77M | 90.35M | 41.02M | 264.00K | 207.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -6.97M | -3.44M | -6.58M | -1.15M | -482.00K | |
| Additional Paid In Capital | | | 49.17M | 49.17M | 49.76M | 49.42M | 48.67M | |
| Minority Interest | | | 8.24M | 8.77M | 840.00K | N/A | N/A | |
| Common Shares | | | 247.00K | 247.00K | 247.00K | 247.00K | 247.00K | |
| Other Shareholders' Equity | | | N/A | N/A | 1.00K | N/A | N/A | |
| Shares Outstanding | | | 5.24M | 5.24M | 5.24M | 5.06M | 5.06M | |
| Tangible Book Value per Share | | | 8.10 | 8.77 | 8.29 | 9.59 | 9.58 | |
| Total Shareholders' Equity | | | 42.45M | 45.97M | 43.43M | 48.52M | 48.44M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 123.21M | 136.32M | 84.45M | 48.78M | 48.64M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.52 | 1.50 | 0.87 | N/A | N/A | |
| Current Ratio | | | 0.69 | 0.63 | 1.35 | 184.74 | 234.91 | |
| Return On Assets (ROA) | | | 0.89% | 1.94% | -5.81% | -4.26% | -2.53% | |
| Return On Equity (ROE) | | | 2.58% | 5.76% | -11.30% | -4.29% | -2.54% | |
| Return On Invested Capital (ROIC) | | | 5.55% | 3.79% | 1.15% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.55% | 3.79% | 1.15% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.55% | 3.79% | 1.15% | N/A | N/A | |