ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 512.50M | N/A | N/A | |
Cash Equivalents | | | N/A | 436.24M | N/A | 16.00M | 554.60M | |
Marketable Securities | | | N/A | 98.06M | 900.00K | N/A | N/A | |
Receivables | | | 45.00M | 151.00M | 123.70M | 200.00K | 8.90M | |
Inventories | | | 0.00 | 22.00M | -1.80M | N/A | 7.80M | |
Other Current Assets | | | 259.00M | 436.00M | 295.60M | 14.40M | 173.20M | |
Total Current Assets | | | 439.00M | 1.14B | 930.80M | 30.70M | 744.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.41M | 18.00M | 19.60M | N/A | 746.80M | |
Investments And Advances | | | 199.00M | 140.00M | 140.80M | N/A | N/A | |
Goodwill | | | 0.00 | 40.00M | N/A | N/A | 659.30M | |
Intangibles | | | 2.34M | 13.00M | 800.00K | N/A | 185.60M | |
Other Non-Current Assets | | | 2.05M | 109.00M | 13.90M | 0.00 | 90.10M | |
Total Non-Current Assets | | | 212.00M | 321.00M | 175.10M | 0.00 | 1.68B | |
|
TOTAL ASSETS | | | 651.00M | 1.47B | 1.11B | 30.70M | 2.43B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.02B | 353.00M | 44.90M | 0.00 | 226.70M | |
Accrued Expenses | | | 131.00M | 165.00M | 47.40M | 7.90M | 337.00M | |
Accounts Payable | | | 104.00M | 152.00M | 49.20M | N/A | 12.80M | |
Other Current Liabilities | | | 99.00M | 147.00M | 50.70M | 700.00K | 591.80M | |
Total Current Liabilities | | | 1.35B | 817.00M | 192.10M | 8.60M | 1.17B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 54.00M | 689.00M | 474.50M | 108.30M | 643.90M | |
Deferred Taxes/Income | | | 0.00 | 2.92M | 400.00K | N/A | 24.00M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 2.80M | 88.70M | |
Total Non-Current Liabilities | | | 55.00M | 695.00M | 475.00M | 111.20M | 762.90M | |
|
TOTAL LIABILITIES | | | 1.41B | 1.51B | 667.10M | 119.80M | 1.93B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.25B | -7.34B | -6.03B | -403.10M | -154.70M | |
Additional Paid In Capital | | | 7.39B | 7.20B | 6.36B | 274.00M | 603.20M | |
Minority Interest | | | 320.00K | 3.43M | N/A | 0.00 | 6.40M | |
Common Shares | | | 187.00M | 165.00M | 146.70M | 7.00M | 7.00M | |
Treasury Stock | | | -6.86M | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -72.00M | -70.00M | -35.20M | 33.00M | 39.60M | |
Shares Outstanding | | | 56.16M | 52.52M | 44.75M | 2.30M | 2.30M | |
Tangible Book Value per Share | | | -0.27 | -0.04 | 0.20 | -0.79 | -3.10 | |
Total Shareholders' Equity | | | -754.00M | -47.00M | 438.90M | -89.10M | 495.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 651.00M | 1.47B | 1.11B | 30.70M | 2.43B | |
|
Statistics | |
---|
Debt/Equity | | | -0.07 | -14.66 | 1.08 | -1.22 | 1.30 | |
Current Ratio | | | 0.33 | 1.40 | 4.85 | 3.57 | 0.64 | |
Return On Assets (ROA) | | | -140.25% | -89.22% | -509.76% | -809.45% | -5.46% | |
Return On Equity (ROE) | | | N/A | N/A | -1284.44% | N/A | -26.74% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |