ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 512.50M | N/A | N/A | N/A | |
Cash Equivalents | | | 436.24M | N/A | 16.00M | 554.60M | 999.00M | |
Marketable Securities | | | 98.06M | 900.00K | N/A | N/A | N/A | |
Receivables | | | 150.83M | 123.70M | 200.00K | 8.90M | 7.50M | |
Inventories | | | 22.46M | -1.80M | N/A | 7.80M | 8.70M | |
Other Current Assets | | | 436.38M | 295.60M | 14.40M | 173.20M | 69.70M | |
Total Current Assets | | | 1.14B | 930.80M | 30.70M | 744.60M | 1.08B | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.40M | 19.60M | N/A | 746.80M | 747.70M | |
Investments And Advances | | | 140.03M | 140.80M | N/A | N/A | 33.00M | |
Goodwill | | | 40.09M | N/A | N/A | 659.30M | 665.40M | |
Intangibles | | | 13.32M | 800.00K | N/A | 185.60M | 210.30M | |
Other Non-Current Assets | | | 109.30M | 13.90M | 0.00 | 90.10M | 60.70M | |
Total Non-Current Assets | | | 321.13M | 175.10M | 0.00 | 1.68B | 1.72B | |
|
TOTAL ASSETS | | | 1.47B | 1.11B | 30.70M | 2.43B | 2.80B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 352.79M | 44.90M | 0.00 | 226.70M | 134.00M | |
Accrued Expenses | | | N/A | 47.40M | 7.90M | 337.00M | 300.40M | |
Accounts Payable | | | 152.07M | 49.20M | N/A | 12.80M | 25.60M | |
Other Current Liabilities | | | 312.17M | 50.70M | 700.00K | 591.80M | 773.40M | |
Total Current Liabilities | | | 817.03M | 192.10M | 8.60M | 1.17B | 1.23B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 688.76M | 474.50M | 108.30M | 643.90M | 834.50M | |
Deferred Taxes/Income | | | 2.92M | 400.00K | N/A | 24.00M | 31.10M | |
Other Non-Current Liabilities | | | N/A | N/A | 2.80M | 88.70M | 78.60M | |
Total Non-Current Liabilities | | | 695.11M | 475.00M | 111.20M | 762.90M | 959.60M | |
|
TOTAL LIABILITIES | | | 1.51B | 667.10M | 119.80M | 1.93B | 2.19B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -7.34B | -6.03B | -403.10M | -154.70M | -22.20M | |
Additional Paid In Capital | | | 7.20B | 6.36B | 274.00M | 603.20M | 583.30M | |
Minority Interest | | | 3.43M | N/A | 0.00 | 6.40M | 15.40M | |
Common Shares | | | 165.18M | 146.70M | 7.00M | 7.00M | 6.90M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Shareholders' Equity | | | -70.39M | -35.20M | 33.00M | 39.60M | 40.90M | |
Shares Outstanding | | | 1.19B | 1.02B | 52.31M | 52.27M | 52.18M | |
Tangible Book Value per Share | | | -0.04 | 0.20 | -0.79 | -3.10 | -2.37 | |
Total Shareholders' Equity | | | -47.04M | 438.90M | -89.10M | 495.10M | 608.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.47B | 1.11B | 30.70M | 2.43B | 2.80B | |
|
Statistics | |
---|
Debt/Equity | | | -14.64 | 1.08 | -1.22 | 1.30 | 1.37 | |
Current Ratio | | | 1.40 | 4.85 | 3.57 | 0.64 | 0.88 | |
Return On Assets (ROA) | | | -89.20% | -509.76% | -809.45% | -5.46% | 5.29% | |
Return On Equity (ROE) | | | N/A | -1284.44% | N/A | -26.74% | 24.32% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |