ASSETS | |
---|
Current Assets | |
---|
Cash | | | 162.19M | 192.57M | 110.12M | 110.16M | 106.59M | |
Marketable Securities | | | 9.38M | 6.03M | 14.07M | 6.44M | 3.01M | |
Receivables | | | 240.59M | 242.24M | 216.29M | 191.39M | 137.88M | |
Inventories | | | N/A | 0.00 | 1.00K | 264.00K | 269.00K | |
Other Current Assets | | | 9.13M | 14.21M | 13.53M | 14.94M | 12.03M | |
Total Current Assets | | | 421.30M | 455.04M | 354.01M | 323.20M | 259.79M | |
|
Non-Current Assets | |
---|
PPE Net | | | 75.03M | 63.30M | 59.26M | 63.71M | 70.47M | |
Investments And Advances | | | 3.33M | 2.13M | 3.34M | 4.03M | 3.75M | |
Goodwill | | | 207.73M | 214.24M | 194.84M | 202.62M | 163.40M | |
Intangibles | | | 41.62M | 43.40M | 40.05M | 13.61M | 15.34M | |
Other Non-Current Assets | | | 14.69M | 17.15M | 14.59M | 11.87M | 12.12M | |
Total Non-Current Assets | | | 342.85M | 340.66M | 312.07M | 295.84M | 265.08M | |
|
TOTAL ASSETS | | | 764.15M | 795.70M | 666.08M | 619.04M | 524.87M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 31.51M | 27.17M | 26.25M | 33.30M | 43.17M | |
Accrued Expenses | | | 13.18M | 33.11M | 2.21M | 11.68M | 8.71M | |
Accounts Payable | | | 15.17M | 17.08M | 17.94M | 15.25M | 18.46M | |
Other Current Liabilities | | | 116.90M | 91.75M | 118.11M | 119.23M | 93.08M | |
Total Current Liabilities | | | 176.76M | 169.11M | 164.50M | 179.46M | 163.42M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 337.63M | 356.92M | 297.19M | 239.02M | 229.43M | |
Deferred Taxes/Income | | | 13.44M | 13.79M | 11.39M | 4.14M | 4.40M | |
Other Non-Current Liabilities | | | 33.70M | 33.23M | 22.54M | 30.84M | 30.79M | |
Total Non-Current Liabilities | | | 384.77M | 403.93M | 331.12M | 274.00M | 264.61M | |
|
TOTAL LIABILITIES | | | 561.53M | 573.04M | 495.61M | 453.46M | 428.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 517.14M | 505.82M | 467.35M | 422.50M | 341.20M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 244.82M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Common Shares | | | 13.78M | 13.78M | 13.78M | 13.78M | 13.78M | |
Treasury Stock | | | -62.35M | -39.76M | -39.76M | -10.02M | N/A | |
Other Shareholders' Equity | | | -265.95M | -257.18M | -270.90M | -260.68M | -258.14M | |
Shares Outstanding | | | 13.05M | 13.32M | 13.32M | 13.67M | 13.78M | |
Tangible Book Value per Share | | | -3.58 | -2.63 | -4.84 | -3.70 | -5.95 | |
Total Shareholders' Equity | | | 202.62M | 222.66M | 170.47M | 165.58M | 96.83M | |
|
TOTAL LIABILITIES AND EQUITY | | | 764.15M | 795.70M | 666.08M | 619.04M | 524.87M | |
|
Statistics | |
---|
Debt/Equity | | | 1.67 | 1.60 | 1.74 | 1.44 | 2.37 | |
Current Ratio | | | 2.38 | 2.69 | 2.15 | 1.80 | 1.59 | |
Return On Assets (ROA) | | | 5.73% | 6.18% | 7.38% | 12.49% | 5.72% | |
Return On Equity (ROE) | | | 21.63% | 22.08% | 28.84% | 46.70% | 30.99% | |
Return On Invested Capital (ROIC) | | | 9.00% | 9.52% | 10.13% | 16.25% | 8.80% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.14% | 9.61% | 10.42% | 16.49% | 8.87% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.08% | 16.43% | 20.11% | 32.93% | 17.70% | |