|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | 115.89M | 192.57M | 110.12M | 110.16M | 106.59M |  | 
| Cash Equivalents |  |  | 5.90M | N/A | N/A | N/A | N/A |  | 
| Marketable Securities |  |  | 7.30M | 6.03M | 14.07M | 6.44M | 3.01M |  | 
| Receivables |  |  | 260.35M | 242.24M | 216.29M | 191.39M | 137.88M |  | 
| Inventories |  |  | N/A | 0.00 | 1.00K | 264.00K | 269.00K |  | 
| Other Current Assets |  |  | 8.43M | 14.21M | 13.53M | 14.94M | 12.03M |  | 
| Total Current Assets |  |  | 397.86M | 455.04M | 354.01M | 323.20M | 259.79M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 74.16M | 63.30M | 59.26M | 63.71M | 70.47M |  | 
| Investments And Advances |  |  | 3.77M | 2.13M | 3.34M | 4.03M | 3.75M |  | 
| Goodwill |  |  | 195.38M | 214.24M | 194.84M | 202.62M | 163.40M |  | 
| Intangibles |  |  | 38.55M | 43.40M | 40.05M | 13.61M | 15.34M |  | 
| Other Non-Current Assets |  |  | 18.33M | 17.15M | 14.59M | 11.87M | 12.12M |  | 
| Total Non-Current Assets |  |  | 330.57M | 340.66M | 312.07M | 295.84M | 265.08M |  | 
|     | 
| TOTAL ASSETS |  |  | 728.43M | 795.70M | 666.08M | 619.04M | 524.87M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 29.28M | 27.17M | 26.25M | 33.30M | 43.17M |  | 
| Accrued Expenses |  |  | 8.56M | 33.11M | 2.21M | 11.68M | 8.71M |  | 
| Accounts Payable |  |  | 20.83M | 17.08M | 17.94M | 15.25M | 18.46M |  | 
| Other Current Liabilities |  |  | 132.33M | 91.75M | 118.11M | 119.23M | 93.08M |  | 
| Total Current Liabilities |  |  | 190.99M | 169.11M | 164.50M | 179.46M | 163.42M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 338.27M | 356.92M | 297.19M | 239.02M | 229.43M |  | 
| Deferred Taxes/Income |  |  | 12.49M | 13.79M | 11.39M | 4.14M | 4.40M |  | 
| Other Non-Current Liabilities |  |  | 32.63M | 33.23M | 22.54M | 30.84M | 30.79M |  | 
| Total Non-Current Liabilities |  |  | 383.40M | 403.93M | 331.12M | 274.00M | 264.61M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 574.39M | 573.04M | 495.61M | 453.46M | 428.04M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | 271.72M | 264.79M | 215.63M | 174.59M | 341.20M |  | 
| Additional Paid In Capital |  |  | 241.36M | 241.03M | 251.72M | 247.90M | 244.82M |  | 
| Minority Interest |  |  | N/A | N/A | N/A | 0.00 | 0.00 |  | 
| Common Shares |  |  | 13.78M | 13.78M | 13.78M | 13.78M | 13.78M |  | 
| Treasury Stock |  |  | -89.84M | -39.76M | -39.76M | -10.02M | N/A |  | 
| Other Shareholders' Equity |  |  | -282.97M | -257.18M | -270.90M | -260.68M | -258.14M |  | 
| Shares Outstanding |  |  | 12.64M | 13.32M | 13.32M | 13.67M | 13.78M |  | 
| Tangible Book Value per Share |  |  | -6.32 | -2.63 | -4.84 | -3.70 | -5.95 |  | 
| Total Shareholders' Equity |  |  | 154.04M | 222.66M | 170.47M | 165.58M | 96.83M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 728.43M | 795.70M | 666.08M | 619.04M | 524.87M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | 2.20 | 1.60 | 1.74 | 1.44 | 2.37 |  | 
| Current Ratio |  |  | 2.08 | 2.69 | 2.15 | 1.80 | 1.59 |  | 
| Return On Assets (ROA) |  |  | 5.51% | 6.18% | 7.38% | 12.49% | 5.72% |  | 
| Return On Equity (ROE) |  |  | 26.06% | 22.08% | 28.84% | 46.70% | 30.99% |  | 
| Return On Invested Capital (ROIC) |  |  | 10.36% | 9.52% | 10.13% | 16.25% | 8.80% |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | 10.63% | 9.61% | 10.42% | 16.49% | 8.87% |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | 19.19% | 16.43% | 20.11% | 32.93% | 17.70% |  |