ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 2.36M | |
Cash Equivalents | | | 394.70K | 244.50K | 463.60K | 1.52M | N/A | |
Receivables | | | 1.07M | 556.20K | 351.90K | 382.40K | 1.36M | |
Other Current Assets | | | 59.30K | 83.60K | 211.50K | 193.20K | 116.00K | |
Total Current Assets | | | 1.52M | 884.30K | 1.03M | 2.10M | 3.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 18.80K | 33.30K | 52.60K | 50.80K | 73.80K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 18.80K | 33.30K | 52.60K | 50.80K | 73.70K | |
|
TOTAL ASSETS | | | 1.54M | 917.60K | 1.08M | 2.15M | 3.91M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 916.20K | 90.10K | 18.90K | 26.40K | 6.50K | |
Accrued Expenses | | | 120.60K | 57.10K | 554.20K | N/A | N/A | |
Accounts Payable | | | 808.20K | 1.91M | 903.50K | 848.50K | 1.31M | |
Other Current Liabilities | | | 0.00 | 2.60K | N/A | N/A | 18.00K | |
Total Current Liabilities | | | 1.84M | 2.06M | 1.48M | 875.00K | 1.33M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 700.00 | 1.41M | 23.40K | 30.70K | 37.60K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 800.00 | 1.41M | 23.30K | 30.70K | 37.60K | |
|
TOTAL LIABILITIES | | | 1.85M | 3.48M | 1.50M | 905.70K | 1.37M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -33.52M | -32.86M | -29.56M | -24.27M | -18.90M | |
Additional Paid In Capital | | | 3.69M | 1.88M | 1.74M | 1.16M | 400.40K | |
Common Shares | | | 29.38M | 28.24M | 27.27M | 24.23M | 21.01M | |
Other Shareholders' Equity | | | 144.80K | 176.30K | 132.80K | 118.80K | 26.60K | |
Shares Outstanding | | | 116.79M | 92.64M | 67.38M | 60.20M | 43.30M | |
Tangible Book Value per Share | | | -0.00 | -0.03 | -0.01 | 0.02 | 0.06 | |
Total Shareholders' Equity | | | -306.00K | -2.56M | -420.30K | 1.24M | 2.54M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.54M | 917.60K | 1.08M | 2.15M | 3.91M | |
|
Statistics | |
---|
Debt/Equity | | | -0.00 | -0.55 | -0.06 | 0.02 | 0.01 | |
Current Ratio | | | 0.82 | 0.43 | 0.70 | 2.39 | 2.88 | |
Return On Assets (ROA) | | | 16.20% | -456.68% | -585.71% | -216.92% | -231.56% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -375.33% | -356.69% | |